REPCON AS
Score · fiscal year 2025
63of 100
How to read this: the company is ahead of 77 % of small companies in the same sector in 2025. What does this mean?
Rank: 7,645 of 32,581 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 71 and solidity 47 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
REPCON AS is 13 points above the median for small companies in the same sector in 2025.
Median score 50 among 31,471 companies.
Against small companies in the same sector in 2025: operating margin 7.2% (median 3.7%) and equity ratio 38.0% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 61 MNOK | 3 MNOK |
| Operating margin | 7.2% | 3.7% |
| Profit margin | 7.1% | 3.4% |
| Return on assets | 23.5% | 5.7% |
| Equity ratio | 38.0% | 36.5% |
| Debt-to-equity | 1.63 | 1.20 |
| Current ratio | 1.61 | 1.45 |
| Revenue growth | 115.4% | 3.0% |
| Revenue per employee | 1.69 MNOK | 1.46 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 63, REPCON AS does better than 77% of small companies in the same sector (31,719 companies) in 2025.
Score 2023–2025
- REPCON AS
- Median: small companies in the same sector
REPCON AS has a score of 63 for 2025, rank 7,645 of 32,581 in the sector.
Strongest: Growth: percentile 92 against peers, revenue growth 115.4% against a median of 3.0%. Profitability: percentile 71 against peers, operating margin 7.2% against a median of 3.7%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
REPCON AS had an operating margin of 7.2% and an equity ratio of 38.0% in 2025, and ranks 7,645 of 32,581 in Bygg og anlegg.
From 2024 to 2025: revenue grew by 115% and the operating margin fell from 16.6% to 7.2%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 7 MNOK and 40 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 34 MNOK |
| EV/EBIT | 8.0 | 40 MNOK |
| P/B | 1.0 | 7 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 71 | weight 30% |
|---|---|---|
| Solidity | 47 | weight 25% |
| Liquidity | 56 | weight 15% |
| Growth | 92 | weight 15% |
| Consistency | 56 | weight 15% |
Durability: 52 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is REPCON AS?
The operating margin was 7.2% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 23.5%.
How solid is REPCON AS?
The equity ratio was 38.0% in 2025 (median 36.5%). Debt-to-equity was 1.63 (median 1.20).
What is the liquidity of REPCON AS like?
The current ratio was 1.61 in 2025 (median 1.45).
How does REPCON AS compare in Bygg og anlegg?
REPCON AS ranks 7,645 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 7,413 of 31,719. Revenue changed by 115.4% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 932104857
- Legal form
- AS · part of a group
- Sector
- Bygg og anlegg (43.990)
- Size tier
- small
- Employees
- 36 registered 10 October 2026
- Founded
- 1 September 2023 3 years in operation
- Share capital
- 0.40 MNOK
- Business address
- c/o Øyvind Fremmergård, Gallebergveien 160A, 3073 SANDE I VESTFOLD (HOLMESTRAND)
- Municipality
- Holmestrand rank 7–14 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Øyvind Fremmergård
- Chair of the board
- Pål Nilsen
- Board member
- Hans-Kristian Lorentsen Djørup
- Board member
- Øyvind Fremmergård
- Board member
- Piotr Marian Gradon
- Auditor
- INTER REVISOR AS
- Accountant
- ENORA AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 22 | 70 | 63 | |
| Rank | 24,771 | 4,369 | 7,645 | |
| Operating margin | −11.4% | 16.6% | 7.2% | |
| Return on assets | −16.1% | 45.6% | 23.5% | |
| Equity ratio | 16.7% | 37.8% | 38.0% | |
| Current ratio | 1.20 | 1.51 | 1.61 | |
| Revenue growth | – | 1,533.3% | 115.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.7 MNOK | 28.2 MNOK | 60.8 MNOK |
| Operating profit | −0.2 MNOK | 4.7 MNOK | 4.3 MNOK |
| Profit before tax | −0.2 MNOK | 4.7 MNOK | 4.3 MNOK |
| Net profit | −0.2 MNOK | 3.7 MNOK | 3.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Total assets | 1.2 MNOK | 10.3 MNOK | 18.8 MNOK |
| Current assets | 1.2 MNOK | 9.6 MNOK | 17.9 MNOK |
| Equity | 0.2 MNOK | 3.9 MNOK | 7.1 MNOK |
| Retained earnings | −0.2 MNOK | 3.5 MNOK | 6.7 MNOK |
| Total liabilities | 1.0 MNOK | 6.4 MNOK | 11.6 MNOK |
| Current liabilities | 1.0 MNOK | 6.4 MNOK | 11.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7192545.
Further
Similar companies
- KP BYGG AS index 63, rank 7,641 · compare
- ECL PROSJEKT AS index 63, rank 7,642 · compare
- STRAND VARMEPUMPER AS index 63, rank 7,643 · compare
- BYGG OG TAK SØRREISA AS index 63, rank 7,644 · compare
- BORG BYGG OG TAKST AS index 63, rank 7,646 · compare