ELYSIAN AS
Score · fiscal year 2024
67of 100
How to read this: the company is ahead of 83 % of small companies in the same sector in 2024. What does this mean?
Rank: 6,457 of 37,180 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 85 and solidity 40 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
ELYSIAN AS is 17 points above the median for small companies in the same sector in 2024.
Median score 50 among 34,777 companies.
Against small companies in the same sector in 2024: operating margin 8.6% (median 2.2%) and equity ratio 33.5% (median 38.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 15 MNOK | 4 MNOK |
| Operating margin | 8.6% | 2.2% |
| Profit margin | 7.4% | 2.0% |
| Return on assets | 49.9% | 3.7% |
| Equity ratio | 33.5% | 38.4% |
| Debt-to-equity | 1.99 | 0.97 |
| Current ratio | 1.50 | 1.68 |
| Revenue growth | 10,209.6% | 2.2% |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 67, ELYSIAN AS does better than 83% of small companies in the same sector (34,894 companies) in 2024.
Score 2023–2025
- ELYSIAN AS
- Median: small companies in the same sector
What the numbers say
ELYSIAN AS had an operating margin of 8.6% and an equity ratio of 33.5% in 2024, and ranks 6,457 of 37,180 in Handel.
From 2023 to 2024: revenue grew by 10,210% and the operating margin rose from −30.4% to 8.6%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 1 MNOK and 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 9 MNOK |
| EV/EBIT | 8.0 | 12 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 10.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 85 | weight 30% |
|---|---|---|
| Solidity | 40 | weight 25% |
| Liquidity | 45 | weight 15% |
| Growth | 100 | weight 15% |
| Consistency | 67 | weight 15% |
Durability: 38 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is ELYSIAN AS?
The operating margin was 8.6% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was 49.9%.
How solid is ELYSIAN AS?
The equity ratio was 33.5% in 2024 (median 38.4%). Debt-to-equity was 1.99 (median 0.97).
What is the liquidity of ELYSIAN AS like?
The current ratio was 1.50 in 2024 (median 1.68).
How does ELYSIAN AS compare in Handel?
ELYSIAN AS ranks 6,457 of 37,180 in Handel for 2024. Among companies of the same size (small companies) it ranks 6,052 of 34,894. Revenue changed by 10,209.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 932148781
- Legal form
- AS
- Sector
- Handel (47.559)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 13 September 2023 3 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Karl Johans gate 25, 0159 OSLO
- Municipality
- Oslo rank 106–282 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Christian Winther Zakariassen
- Auditor
- REVISJON SØR AS
- Accountant
- KFREGNSKAP AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 9 | 67 | 53 | |
| Rank | 32,823 | 6,457 | 17,420 | |
| Operating margin | −30.4% | 8.6% | 7.2% | |
| Return on assets | −44.6% | 49.9% | 25.3% | |
| Equity ratio | −17.5% | 33.5% | 39.0% | |
| Current ratio | 0.85 | 1.50 | 1.53 | |
| Revenue growth | – | 10,209.6% | −19.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.1 MNOK | 15.0 MNOK | 12.1 MNOK |
| Operating profit | 0.0 MNOK | 1.3 MNOK | 0.9 MNOK |
| Profit before tax | 0.0 MNOK | 1.1 MNOK | 0.9 MNOK |
| Net profit | 0.0 MNOK | 0.9 MNOK | 0.7 MNOK |
| Financial expenses | 0.0 MNOK | 0.2 MNOK | 0.0 MNOK |
| Total assets | 0.1 MNOK | 2.6 MNOK | 3.6 MNOK |
| Current assets | 0.1 MNOK | 2.6 MNOK | 3.3 MNOK |
| Equity | 0.0 MNOK | 0.9 MNOK | 1.4 MNOK |
| Retained earnings | 0.0 MNOK | 0.8 MNOK | 1.4 MNOK |
| Total liabilities | 0.1 MNOK | 1.7 MNOK | 2.2 MNOK |
| Current liabilities | 0.1 MNOK | 1.7 MNOK | 2.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5720197.
Further
Similar companies
- HEIMER AS index 67, rank 6,454 · compare
- KOMPAUTO NORWAY AS index 67, rank 6,455 · compare
- NORSKBUSS AS index 67, rank 6,456 · compare
- KRAGERØ AUTO AS index 67, rank 6,458 · compare
- MACRO MARKET AS index 67, rank 6,459 · compare