Odal Anleggsdrift AS
Score · fiscal year 2025
49of 100
How to read this: the company is ahead of 45 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 3,064 of 5,558 · What are Morning company classes?
Place in the whole sector: 10,937 of 20,337 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 74 and solidity 34 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Odal Anleggsdrift AS is 2 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 5,558 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 10.5% (median 4.5%) and equity ratio 25.7% (median 34.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 18 MNOK | 19 MNOK |
| Operating margin | 10.5% | 4.5% |
| Profit margin | 9.2% | 4.2% |
| Return on assets | 19.0% | 10.9% |
| Equity ratio | 25.7% | 34.1% |
| Debt-to-equity | 2.89 | 1.72 |
| Current ratio | 1.06 | 1.48 |
| Revenue growth | 21.9% | 6.0% |
| Revenue per employee | 2.04 MNOK | 1.70 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 49, Odal Anleggsdrift AS does better than 45% of companies in the Morning class Small in the same sector (5,558 companies) in 2025.
Score 2023–2025
- Odal Anleggsdrift AS
- Median: companies in the Morning class Small in the same sector
Odal Anleggsdrift AS has a score of 49 for 2025, rank 10,937 of 20,337 in the sector.
Strongest: Profitability: percentile 74 against peers, operating margin 10.5% against a median of 4.5%. Growth: percentile 72 against peers, revenue growth 21.9% against a median of 6.0%.
Weakest: Liquidity: percentile 20 against peers, current ratio 1.06 against a median of 1.48. Consistency: percentile 25 against peers.
Worth a closer look
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 21.9% (median 6.0%); current ratio 1.06 (median 1.48).
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Odal Anleggsdrift AS had an operating margin of 10.5% and an equity ratio of 25.7% in 2025, and ranks 10,937 of 20,337 in Bygg og anlegg.
From 2024 to 2025: the operating margin rose from 1.8% to 10.5% and revenue grew by 22%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 16.9 | 4 MNOK |
| EV/EBIT | 12.7 | 6 MNOK |
| P/B | 1.6 | 2 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 21.9% (median 6.0%); Current ratio 1.06 (median 1.48).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 74 | weight 30% |
|---|---|---|
| Solidity | 34 | weight 25% |
| Liquidity | 20 | weight 15% |
| Growth | 72 | weight 15% |
| Consistency | 25 | weight 15% |
Durability: 39 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Odal Anleggsdrift AS?
The operating margin was 10.5% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 19.0%.
How solid is Odal Anleggsdrift AS?
The equity ratio was 25.7% in 2025 (median 34.1%). Debt-to-equity was 2.89 (median 1.72).
What is the liquidity of Odal Anleggsdrift AS like?
The current ratio was 1.06 in 2025 (median 1.48).
How does Odal Anleggsdrift AS compare in Bygg og anlegg?
Odal Anleggsdrift AS ranks 10,937 of 20,337 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 3,064 of 5,558. Revenue changed by 21.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 932475057
- Legal form
- AS
- Sector
- Bygg og anlegg (43.120)
- Morning company class
- Small
- Employees
- 9 registered 10 October 2026
- Founded
- 3 September 2023 3 years in operation
- Share capital
- 0.60 MNOK
- Business address
- Industrivegen 58, 2120 SAGSTUA (NORD-ODAL)
- Municipality
- Nord-Odal rank 39 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Odal Holding AS (100%)
Ultimate owner: private person
- Odal Holding AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | 29 | 49 | |
| Rank | – | 16,087 | 10,937 | |
| Operating margin | – | 1.8% | 10.5% | |
| Return on assets | 0.0% | 4.9% | 19.0% | |
| Equity ratio | 61.4% | 23.7% | 25.7% | |
| Current ratio | 2.59 | 1.25 | 1.06 | |
| Revenue growth | – | – | 21.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | 15.1 MNOK | 18.3 MNOK |
| Operating profit | – | 0.3 MNOK | 1.9 MNOK |
| Profit before tax | 0.0 MNOK | 0.2 MNOK | 1.7 MNOK |
| Tax expense | – | 0.0 MNOK | 0.4 MNOK |
| Net profit | 0.0 MNOK | 0.1 MNOK | 1.3 MNOK |
| Financial expenses | – | 0.1 MNOK | 0.2 MNOK |
| Total assets | 0.0 MNOK | 5.7 MNOK | 10.2 MNOK |
| Current assets | 0.0 MNOK | 3.1 MNOK | 5.0 MNOK |
| Equity | 0.0 MNOK | 1.3 MNOK | 2.6 MNOK |
| Retained earnings | – | 0.7 MNOK | 2.0 MNOK |
| Total liabilities | 0.0 MNOK | 4.3 MNOK | 7.5 MNOK |
| Current liabilities | 0.0 MNOK | 2.5 MNOK | 4.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7020462.
Further
Similar companies
- Eltera Elverum AS index 49, rank 10,929 · compare
- Rørleggeriet OS AS index 49, rank 10,936 · compare
- Launes Entreprenør AS index 49, rank 10,938 · compare
- Hrs Elektro AS index 49, rank 10,940 · compare
- Rørteamet AS index 48, rank 10,946 · compare