Rustøy Overnatting AS

Org. no. 932863243 · Stryn · Founded 2023

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2024

16of 100

How to read this: the company is ahead of 9 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 4,672 of 5,118 · What are Morning company classes?
Place in the whole sector: 6,919 of 7,478 · Overnatting og servering

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 20 and resilience 12 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Rustøy Overnatting AS is 34 points below the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 5,102 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin −1.9% (median 2.4%) and equity ratio −8.5% (median 15.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2024–2025

Revenue rose by 6 % from 2024 to 2025, to 1.7 MNOK. The operating margin rose from −1.9% in 2024 to 7.5% in 2025. The equity ratio rose from −8.5% in 2024 to 35.4% in 2025.

Score · 2025 71 +55 points since 2024 (better)
Operating revenue · 2025 1.7 MNOK +6% since 2024 (better)
Net profit · 2025 0.1 MNOK from 0.0 MNOK in 2024 (better)
Operating margin · 2025 7.5% +9.4 pp since 2024 (better)
Equity ratio · 2025 35.4% +44.0 pp since 2024 (better)
Current ratio · 2025 1.25 +0.33 since 2024 (better)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Indications · 2024

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −8.5% (median 15.9%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.1 times current assets.

    Based on: Current ratio 0.92 (median 1.03).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.8% (median 1.7%).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −1.4% (median −10.4%); Current ratio 0.92 (median 1.03).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of −12.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability20 weight 40%
Solidity0 weight 20%
Liquidity44 weight 5%
Growth– no data, left out
Consistency20 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Index version 3. Data completeness 75%: the share of the weights that had data.

Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue2 MNOK4 MNOK
Operating margin −1.9% 2.4% 31 %
Profit margin −1.8% 1.7% shown, not part of the index
Return on assets −56.7% 6.6% 9 %
Equity ratio −8.5% 15.9% 28 %
Debt-to-equity – 1.89 not compared
Current ratio 0.92 1.03 44 %
Revenue growth – 6.2% not compared

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 16, Rustøy Overnatting AS does better than 9% of companies in the Morning class Micro in the same sector (5,118 companies) in 2024.

Over time

Score 2024–2025

CompanyMedian025507510020242025
  • Rustøy Overnatting AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2024

Working capital and debt

Working capital and debt · 2024
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
8 days 11 days 42 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
1 days 5 days 22 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−1.4% −10.4% 85 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
34.3% 62.5% 24 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−410.4 2.8 6 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
0.1% 0.7% 27 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
0.0% 1.5% 22 %

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): 0.0 MNOK.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Analysis · 2024

What the numbers say

Rustøy Overnatting AS had an operating margin of −1.9% and an equity ratio of −8.5% in 2024, and ranks 6,919 of 7,478 in Overnatting og servering.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

MethodInputMultipleListed basisEstimate
P/E Net profit: 0.0 MNOK 15.0 – not meaningful
EV/EBIT Operating profit: 0.0 MNOK 14.8 – not meaningful
P/B Equity: 0.0 MNOK 3.8 – not meaningful

The multiples are from the listed industry that matches the NACE code (55): Hotel/Gaming.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2024

Questions and answers

How profitable is Rustøy Overnatting AS?

The operating margin was −1.9% in 2024, against a median of 2.4% among companies in the Morning class Micro in the same sector. Return on assets was −56.7%. The company made a loss before tax.

How solid is Rustøy Overnatting AS?

The equity ratio was −8.5% in 2024 (median 15.9%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Rustøy Overnatting AS like?

The current ratio was 0.92 in 2024 (median 1.03). Current assets did not cover current liabilities.

How does Rustøy Overnatting AS compare in Overnatting og servering?

Rustøy Overnatting AS ranks 6,919 of 7,478 in Overnatting og servering for 2024. Among companies in the Morning class Micro it is number 4,672 of 5,118.

From the Central Coordinating Register

Org. no.
932863243
Legal form
AS
Sector
Overnatting og servering (55.100)
Purpose
Bed and breakfast med cafe og eventer.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 0.3 MNOK (2024).
Founded
20 November 2023 2 years in operation
Share capital
0.03 MNOK
Business address
Oldedalsvegen 1772, 6791 OLDEDALEN (STRYN)
Municipality
Stryn rank 2–18 of 40 in KOSTRA group 1
Audit
Audit opted out from 22 January 2024
Latest accounts filed
2025
VAT registered
Yes
The company's business municipality, Stryn. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 5 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
4
Largest owner
34.0% · top three 78.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
56%
Owners over 60
0% of the shares held by persons (median age 24)

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2024–2025

Key figure20242025Trend
Index1671
Rank6,919969
Operating margin−1.9%7.5%
Return on assets−56.7%55.7%
Equity ratio−8.5%35.4%
Current ratio0.921.25
Revenue growth–6.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure20242025
Operating revenue1.6 MNOK1.7 MNOK
Operating profit0.0 MNOK0.1 MNOK
Profit before tax0.0 MNOK0.1 MNOK
Tax expense–0.0 MNOK
Net profit0.0 MNOK0.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK
Total assets0.1 MNOK0.2 MNOK
Current assets0.1 MNOK0.2 MNOK
Equity0.0 MNOK0.1 MNOK
Retained earnings0.0 MNOK0.1 MNOK
Total liabilities0.1 MNOK0.1 MNOK
Current liabilities0.1 MNOK0.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6204369.