Stein Borud Drift AS
Score · fiscal year 2025
34of 100
How to read this: the company is ahead of 21 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 5,855 of 7,414 · What are Morning company classes?
Place in the whole sector: 17,917 of 22,952 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 22 and solidity 20 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Stein Borud Drift AS is 17 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 7,414 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin −0.1% (median 3.4%) and equity ratio 13.9% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 50 MNOK | 20 MNOK |
| Operating margin | −0.1% | 3.4% |
| Profit margin | 0.0% | 3.0% |
| Return on assets | 0.0% | 10.0% |
| Equity ratio | 13.9% | 36.3% |
| Debt-to-equity | 6.20 | 1.51 |
| Current ratio | 1.07 | 1.73 |
| Revenue growth | 59.0% | 5.7% |
| Revenue per employee | 2.62 MNOK | 2.08 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 34, Stein Borud Drift AS does better than 21% of companies in the Morning class Small in the same sector (7,414 companies) in 2025.
Score 2024–2025
- Stein Borud Drift AS
- Median: companies in the Morning class Small in the same sector
Stein Borud Drift AS has a score of 34 for 2025, rank 17,917 of 22,952 in the sector.
Strongest: Growth: percentile 92 against peers, revenue growth 59.0% against a median of 5.7%.
Weakest: Liquidity: percentile 18 against peers, current ratio 1.07 against a median of 1.73. Solidity: percentile 20 against peers, equity ratio 13.9% against a median of 36.3%.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin 0.0% (median 3.0%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −0.1% (median 3.4%).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 59.0% (median 5.7%); current ratio 1.07 (median 1.73).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Stein Borud Drift AS had an operating margin of −0.1% and an equity ratio of 13.9% in 2025, and ranks 17,917 of 22,952 in Handel.
From 2024 to 2025: went from a profit to a loss before tax and revenue grew by 59%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin 0.0% (median 3.0%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −0.1% (median 3.4%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 59.0% (median 5.7%); Current ratio 1.07 (median 1.73).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 22 | weight 30% |
|---|---|---|
| Solidity | 20 | weight 25% |
| Liquidity | 18 | weight 15% |
| Growth | 92 | weight 15% |
| Consistency | 37 | weight 15% |
Durability: 28 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Stein Borud Drift AS?
The operating margin was −0.1% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 0.0%. The company made a loss before tax.
How solid is Stein Borud Drift AS?
The equity ratio was 13.9% in 2025 (median 36.3%). Debt-to-equity was 6.20 (median 1.51).
What is the liquidity of Stein Borud Drift AS like?
The current ratio was 1.07 in 2025 (median 1.73).
How does Stein Borud Drift AS compare in Handel?
Stein Borud Drift AS ranks 17,917 of 22,952 in Handel for 2025. Among companies in the Morning class Small it is number 5,855 of 7,414. Revenue changed by 59.0% from the year before.
From the Central Coordinating Register
- Org. no.
- 933170136
- Legal form
- AS
- Sector
- Handel (47.110)
- Morning company class
- Small
- Employees
- 19 registered 10 October 2026
- Founded
- 5 March 2024 2 years in operation
- Share capital
- 0.50 MNOK
- Business address
- REMA 1000 Trøgstad, Kirkeveien 19, 1860 TRØGSTAD (INDRE ØSTFOLD)
- Municipality
- Indre Østfold rank 8 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Stein Borud
- Chair of the board
- Stein Borud
- Auditor
- Pricewaterhousecoopers AS
- Accountant
- REMA 1000 Norge AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2024–2025
| Key figure | 2024 | 2025 | Trend |
|---|---|---|---|
| Index | 23 | 34 | |
| Rank | 19,759 | 17,917 | |
| Operating margin | 0.5% | −0.1% | |
| Return on assets | 3.4% | 0.0% | |
| Equity ratio | 11.3% | 13.9% | |
| Current ratio | 1.06 | 1.07 | |
| Revenue growth | – | 59.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2024 | 2025 |
|---|---|---|
| Operating revenue | 31.3 MNOK | 49.8 MNOK |
| Operating profit | 0.2 MNOK | 0.0 MNOK |
| Profit before tax | 0.2 MNOK | 0.0 MNOK |
| Net profit | 0.2 MNOK | 0.0 MNOK |
| Financial expenses | – | 0.0 MNOK |
| Total assets | 5.8 MNOK | 4.7 MNOK |
| Current assets | 5.4 MNOK | 4.3 MNOK |
| Equity | 0.7 MNOK | 0.6 MNOK |
| Retained earnings | 0.2 MNOK | 0.1 MNOK |
| Total liabilities | 5.1 MNOK | 4.0 MNOK |
| Current liabilities | 5.1 MNOK | 4.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6441691.
Further
Similar companies
- Husnes Elektro AS index 34, rank 17,898 · compare
- Fresh Deli Rådhusgata AS index 34, rank 17,906 · compare
- Drangedal Byggsenter AS index 34, rank 17,912 · compare
- Fossli AS index 34, rank 17,920 · compare
- Brødrene Brubakken AS index 34, rank 17,925 · compare