SPRAGLE AS

Org. no. 933727610 · ANDØY · Founded 2024

Score · fiscal year 2025

74of 100

How to read this: the company is ahead of 93 % of small companies in the same sector in 2025. What does this mean?

Rank: 297 of 4,158 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 95 and solidity 47 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

SPRAGLE AS is 24 points above the median for small companies in the same sector in 2025.

Median score 50 among 3,607 companies.

Against small companies in the same sector in 2025: operating margin 55.2% (median 9.9%) and equity ratio 39.3% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue10 MNOK2 MNOK
Operating margin 55.2% 9.9% 94 %
Profit margin 49.6% 6.6% shown, not part of the index
Return on assets 47.7% 3.1% 96 %
Equity ratio 39.3% 36.4% 52 %
Debt-to-equity 1.55 1.03 42 %
Current ratio 1.99 1.66 55 %
Revenue growth 1,298.1% 13.5% 98 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 74, SPRAGLE AS does better than 93% of small companies in the same sector (3,639 companies) in 2025.

Over time

Score 2024–2025

CompanyMedian025507510020242025
  • SPRAGLE AS
  • Median: small companies in the same sector
Summary analysis

SPRAGLE AS has a score of 74 for 2025, rank 297 of 4,158 in the sector.

Strongest: Growth: percentile 98 against peers, revenue growth 1,298.1% against a median of 13.5%. Profitability: percentile 95 against peers, operating margin 55.2% against a median of 9.9%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

SPRAGLE AS had an operating margin of 55.2% and an equity ratio of 39.3% in 2025, and ranks 297 of 4,158 in Sjømat.

From 2024 to 2025: revenue grew by 1,298% and the operating margin rose from −73.6% to 55.2%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 4 MNOK and 44 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.7 MNOK 10.0 37 MNOK
EV/EBIT Operating profit: 5.3 MNOK
minus net debt −2.0 MNOK
8.0 44 MNOK
P/B Equity: 4.4 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 8.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability95 weight 30%
Solidity47 weight 25%
Liquidity55 weight 15%
Growth98 weight 15%
Consistency70 weight 15%

Durability: 47 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is SPRAGLE AS?

The operating margin was 55.2% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 47.7%.

How solid is SPRAGLE AS?

The equity ratio was 39.3% in 2025 (median 36.4%). Debt-to-equity was 1.55 (median 1.03).

What is the liquidity of SPRAGLE AS like?

The current ratio was 1.99 in 2025 (median 1.66).

How does SPRAGLE AS compare in Sjømat?

SPRAGLE AS ranks 297 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 263 of 3,639. Revenue changed by 1,298.1% from the year before.

From the Central Coordinating Register

Org. no.
933727610
Legal form
AS
Sector
Sjømat (03.110)
Size tier
small
Employees
0–4 (not registered)
Founded
17 June 2024 2 years in operation
Share capital
0.04 MNOK
Business address
Bruvollveien 7, 8481 BLEIK (ANDØY)
Municipality
Andøy rank 36 of 39 in KOSTRA group 4
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Dag Rydland
Chair of the board
Dag Rydland
Auditor
ENTER REVISJON HÅLOGALAND AS
Accountant
EXITUM ØKONOMI AS
Accountant
ASPIA NORGE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2024–2025

Key figure20242025Trend
Index2174
Rank3,566297
Operating margin−73.6%55.2%
Return on assets−4.8%47.7%
Equity ratio6.4%39.3%
Current ratio0.311.99
Revenue growth–1,298.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure20242025
Operating revenue0.7 MNOK9.5 MNOK
Operating profit−0.5 MNOK5.3 MNOK
Profit before tax−0.7 MNOK4.7 MNOK
Net profit−0.8 MNOK3.7 MNOK
Financial expenses0.2 MNOK0.6 MNOK
Total assets10.5 MNOK11.1 MNOK
Current assets0.4 MNOK2.0 MNOK
Equity0.7 MNOK4.4 MNOK
Retained earnings−0.6 MNOK3.1 MNOK
Total liabilities9.8 MNOK6.7 MNOK
Current liabilities1.3 MNOK1.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6953076.

Similar companies