Dilly AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin 5.5% Weaker than the industry Industry: 11.4%
- Returns · return on assets 58.6% Better than the industry Industry: 18.5%
- Solidity · equity ratio −8.1% Weaker than the industry Industry: 44.0%
- Liquidity · current ratio 0.87 Weaker than the industry Industry: 1.68
- Growth · revenue growth 415.5% Better than the industry Industry: 6.5%
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2025
54of 100
How to read this: the company is ahead of 56 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 2,320 of 5,282 · What are Morning company classes?
Place in the whole sector: 2,877 of 6,601 · Revisjon, regnskap og rådgivning
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 63 and resilience 13 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Dilly AS is 3 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 51 among 5,280 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 5.5% (median 11.4%) and equity ratio −8.1% (median 44.0%).
How it has gone · 2024–2025
Revenue rose by 415 % from 2024 to 2025, to 2.5 MNOK. The operating margin rose from −42.5% in 2024 to 5.5% in 2025. The equity ratio rose from −65.5% in 2024 to −8.1% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2024 | 2025 |
|---|---|---|
| Operating revenue | 0.5 MNOK | 2.5 MNOK |
| Operating profit | −0.2 MNOK | 0.1 MNOK |
| Net profit | −0.2 MNOK | 0.1 MNOK |
| Total assets | 0.2 MNOK | 0.2 MNOK |
| Equity | −0.1 MNOK | 0.0 MNOK |
| Total liabilities | 0.3 MNOK | 0.3 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 933757277
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (70.200)
- Purpose
- Postordre/internett handel.
- Morning company class
- Micro
- Employees
- 0–4 (not registered) Payroll costs in the accounts: 0.0 MNOK (2025).
- Founded
- 18 June 2024 2 years in operation
- Share capital
- 0.04 MNOK
- Business address
- Kanalveien 107, 5068 BERGEN
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 8 July 2024
- Latest accounts filed
- 2025
- VAT registered
- Yes
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Dilly AS has a score of 54 for 2025, rank 2,877 of 6,601 in the sector.
Strongest: Growth: percentile 96 against peers, revenue growth 415.5% against a median of 6.5%. Profitability: percentile 63 against peers, operating margin 5.5% against a median of 11.4%.
Weakest: Solidity: percentile 0 against peers, equity ratio −8.1% against a median of 44.0%. Liquidity: percentile 11 against peers, current ratio 0.87 against a median of 1.68.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −8.1% (median 44.0%).
- Consider strengthening liquidity: current liabilities are 1.2 times current assets. Based on: current ratio 0.87 (median 1.68).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 415.5% (median 6.5%); current ratio 0.87 (median 1.68).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −8.1% (median 44.0%).
- watch
Consider strengthening liquidity: current liabilities are 1.2 times current assets.
Based on: Current ratio 0.87 (median 1.68).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 415.5% (median 6.5%); Current ratio 0.87 (median 1.68).
- watch
Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?
Based on: Net working capital to revenue −1.2% (median −7.1%); Current ratio 0.87 (median 1.68).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 5.7%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 63 | weight 40% |
|---|---|---|
| Solidity | 0 | weight 20% |
| Liquidity | 11 | weight 5% |
| Growth | 96 | weight 25% |
| Consistency | 41 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 3 MNOK |
| Operating margin | 5.5% | 11.4% |
| Profit margin | 5.5% | 12.3% |
| Return on assets | 58.6% | 18.5% |
| Equity ratio | −8.1% | 44.0% |
| Debt-to-equity | – | 1.09 |
| Current ratio | 0.87 | 1.68 |
| Revenue growth | 415.5% | 6.5% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 54, Dilly AS does better than 56% of companies in the Morning class Micro in the same sector (5,282 companies) in 2025.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
33 days | 52 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−1.2% | −7.1% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
−1.5% | 54.7% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
– | 28.2 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
– | 0.4% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
– | 1.6% | |
Net working capital (current assets less bank deposits less current liabilities): 0.0 MNOK.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
In 2025 the operating margin of Dilly AS rose by 48.0 percentage points. Comparable companies fell by a median 0.4 points. So the company did 48.4 points better than the industry, for reasons of its own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2025 | 5.5% | 11.4% | +48.0 percentage points | −0.4 percentage points | +48.4 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Dilly AS. The figures stand side by side; we claim no cause.
Turnover index: legal and accounting activities (indeks (2021 = 100))
Turnover index: legal and accounting activities rose 4.8% in 2025; the operating margin of Dilly AS rose 48.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: legal and accounting activities, annual average | 100.4 | 107.7 | 127.0 | 135.2 | 141.7 | 149.6 (so far) |
| Change from the year before | +8.7% | +7.3% | +17.9% | +6.4% | +4.8% | +5.5% |
| The company's operating margin | – | – | – | −42.5% | 5.5% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: management consultancy (indeks (2021 = 100))
Turnover index: management consultancy rose 6.5% in 2025; the operating margin of Dilly AS rose 48.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: management consultancy, annual average | 99.4 | 104.0 | 114.9 | 116.0 | 123.6 | 128.7 (so far) |
| Change from the year before | +17.3% | +4.6% | +10.5% | +1.0% | +6.5% | +4.1% |
| The company's operating margin | – | – | – | −42.5% | 5.5% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: legal and accounting (indeks (2021 = 100))
Service prices: legal and accounting rose 4.9% in 2025; the operating margin of Dilly AS rose 48.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: legal and accounting, annual average | 100.0 | 104.8 | 111.8 | 117.4 | 123.2 | 127.0 (so far) |
| Change from the year before | +3.4% | +4.8% | +6.7% | +5.0% | +4.9% | +3.1% |
| The company's operating margin | – | – | – | −42.5% | 5.5% | – |
Source: SSB (14335, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Dilly AS rose 48.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | – | −42.5% | 5.5% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Dilly AS rose 48.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | – | −42.5% | 5.5% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: legal and accounting (indeks)
Wage index: legal and accounting rose 5.4% in 2025; the operating margin of Dilly AS rose 48.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: legal and accounting, annual average | 86.2 | 89.8 | 93.9 | 99.1 | 104.4 | 108.4 (so far) |
| Change from the year before | +5.1% | +4.3% | +4.5% | +5.6% | +5.4% | +3.8% |
| The company's operating margin | – | – | – | −42.5% | 5.5% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Dilly AS had an operating margin of 5.5% and an equity ratio of −8.1% in 2025, and ranks 2,877 of 6,601 in Revisjon, regnskap og rådgivning.
From 2024 to 2025: revenue grew by 415% and the operating margin rose from −42.5% to 5.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.4 | not meaningful |
| EV/EBIT | 17.4 | not meaningful |
| P/B | 4.1 | not meaningful |
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Dilly AS?
The operating margin was 5.5% in 2025, against a median of 11.4% among companies in the Morning class Micro in the same sector. Return on assets was 58.6%.
How solid is Dilly AS?
The equity ratio was −8.1% in 2025 (median 44.0%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Dilly AS like?
The current ratio was 0.87 in 2025 (median 1.68). Current assets did not cover current liabilities.
How does Dilly AS compare in Revisjon, regnskap og rådgivning?
Dilly AS ranks 2,877 of 6,601 in Revisjon, regnskap og rådgivning for 2025. Among companies in the Morning class Micro it is number 2,320 of 5,282. Revenue changed by 415.5% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Lux Partner AS |  Beaver |
3 MNOK | 4.7% | 51 |
| Erik Dale Råd AS |  Elephant |
3 MNOK | −2.3% | 30 |
| Netnorman Holding AS |  Cheetah |
3 MNOK | 31.3% | 58 |
| Proksimal AS | Beaver |
3 MNOK | 6.2% | 55 |
| Mirrow AS | Beaver |
3 MNOK | −25.9% | 7 |
| For Freedom AS · same municipality | Beaver |
3 MNOK | −3.2% | 17 |
| Dilly AS (this company) | Cheetah |
3 MNOK | 5.5% | 54 |
| Grc Consulting AS | Beaver |
3 MNOK | 0.9% | 32 |
| The Good Company AS · same municipality | Cheetah |
3 MNOK | 21.3% | 52 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
Group structure · 2025
4 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Jalms Holding AS. Persons are not shown by name.
Jalms Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Revisjon, regnskap og rådgivning (2 companies), Helse og omsorg (1 company), Eiendom (1 company) 4 of 4 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 10 in all. Bergen 10 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Negative equity
- 1 company: Dilly AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Jalms Holding AS
- Dilly AS you are here
- Komplett HMS AS
- Komplett HMS Drift AS
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 5 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Jalms Holding AS (100%)
Ultimate owner: private person
- Jalms Holding AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2024–2025
| Key figure | 2024 | 2025 | Trend |
|---|---|---|---|
| Index | – | 54 | |
| Rank | – | 2,877 | |
| Operating margin | −42.5% | 5.5% | |
| Return on assets | −106.4% | 58.6% | |
| Equity ratio | −65.5% | −8.1% | |
| Current ratio | 0.46 | 0.87 | |
| Revenue growth | – | 415.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2024 | 2025 |
|---|---|---|
| Operating revenue | 0.5 MNOK | 2.5 MNOK |
| Operating profit | −0.2 MNOK | 0.1 MNOK |
| Profit before tax | −0.2 MNOK | 0.1 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK |
| Net profit | −0.2 MNOK | 0.1 MNOK |
| Financial expenses | – | – |
| Total assets | 0.2 MNOK | 0.2 MNOK |
| Current assets | 0.1 MNOK | 0.2 MNOK |
| Equity | −0.1 MNOK | 0.0 MNOK |
| Retained earnings | −0.2 MNOK | −0.1 MNOK |
| Total liabilities | 0.3 MNOK | 0.3 MNOK |
| Current liabilities | 0.3 MNOK | 0.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6440419.
Further
Similar companies
- Jenman Consulting AS index 54, rank 2,874 · compare
- Mouver AS index 54, rank 2,875 · compare
- Businessconsulting AS index 54, rank 2,876 · compare
- Advokatfirma Aspeflaten AS index 54, rank 2,879 · compare
- Rann Rådgivning AS index 54, rank 2,880 · compare