BERRYBACK AS

Org. no. 933785866 · TROMSØ · Founded 2024 · 12 employees

Score · fiscal year 2025

39of 100

How to read this: the company is ahead of 31 % of small companies in the same sector in 2025. What does this mean?

Rank: 27,250 of 38,670 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 30 and solidity 20 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

BERRYBACK AS is 11 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin −1.1% (median 2.5%) and equity ratio 11.4% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin −1.1% 2.5% 32 %
Profit margin −1.2% 2.2% shown, not part of the index
Return on assets −3.8% 4.0% 29 %
Equity ratio 11.4% 38.3% 29 %
Debt-to-equity 7.78 0.99 12 %
Current ratio 1.12 1.70 30 %
Revenue growth 176.9% 3.5% 94 %
Revenue per employee0.17 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 39, BERRYBACK AS does better than 31% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2024–2025

CompanyMedian025507510020242025
  • BERRYBACK AS
  • Median: small companies in the same sector
Summary analysis

BERRYBACK AS has a score of 39 for 2025, rank 27,250 of 38,670 in the sector.

Strongest: Growth: percentile 94 against peers, revenue growth 176.9% against a median of 3.5%.

Weakest: Solidity: percentile 20 against peers, equity ratio 11.4% against a median of 38.3%. Profitability: percentile 30 against peers, operating margin −1.1% against a median of 2.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

BERRYBACK AS had an operating margin of −1.1% and an equity ratio of 11.4% in 2025, and ranks 27,250 of 38,670 in Handel.

From 2024 to 2025: revenue grew by 177% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 0 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.0 MNOK 8.0 not meaningful
P/B Equity: 0.1 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.2% (median 2.2%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 176.9% (median 3.5%); Current ratio 1.12 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability30 weight 30%
Solidity20 weight 25%
Liquidity30 weight 15%
Growth94 weight 15%
Consistency38 weight 15%

Durability: 44 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BERRYBACK AS?

The operating margin was −1.1% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −3.8%. The company made a loss before tax.

How solid is BERRYBACK AS?

The equity ratio was 11.4% in 2025 (median 38.3%). Debt-to-equity was 7.78 (median 0.99).

What is the liquidity of BERRYBACK AS like?

The current ratio was 1.12 in 2025 (median 1.70).

How does BERRYBACK AS compare in Handel?

BERRYBACK AS ranks 27,250 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 25,346 of 36,579. Revenue changed by 176.9% from the year before.

From the Central Coordinating Register

Org. no.
933785866
Legal form
AS
Sector
Handel (47.750)
Size tier
small
Employees
12 registered 10 October 2026
Founded
19 June 2024 2 years in operation
Share capital
0.03 MNOK
Business address
Bærbakken 9, 9027 RAMFJORDBOTN (TROMSØ)
Municipality
Tromsø rank 9 of 11 in KOSTRA group 12
Audit
Audit opted out from 12 July 2024
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Linda Marlèn Hamran
Chair of the board
Linda Marlèn Hamran
Accountant
EXACTA AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2024–2025

Key figure20242025Trend
Index4939
Rank19,40027,250
Operating margin12.1%−1.1%
Return on assets16.1%−3.8%
Equity ratio16.9%11.4%
Current ratio1.201.12
Revenue growth–176.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure20242025
Operating revenue0.7 MNOK2.0 MNOK
Operating profit0.1 MNOK0.0 MNOK
Profit before tax0.1 MNOK0.0 MNOK
Net profit0.1 MNOK0.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK
Total assets0.5 MNOK0.6 MNOK
Current assets0.5 MNOK0.6 MNOK
Equity0.1 MNOK0.1 MNOK
Retained earnings0.1 MNOK0.0 MNOK
Total liabilities0.4 MNOK0.5 MNOK
Current liabilities0.4 MNOK0.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6496867.

Similar companies