MÅSØVAL AS

Org. no. 933792854 · FRØYA · Founded 1983 · 5 employees

Score · fiscal year 2025

41of 100

How to read this: the company is ahead of 33 % of small companies in the same sector in 2025. What does this mean?

Rank: 2,818 of 4,158 · Sjømat

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 36 and solidity 49 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

MÅSØVAL AS is 9 points below the median for small companies in the same sector in 2025.

Median score 50 among 3,607 companies.

Against small companies in the same sector in 2025: operating margin −24.7% (median 9.9%) and equity ratio 41.7% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue31 MNOK2 MNOK
Operating margin −24.7% 9.9% 20 %
Profit margin −33.1% 6.6% shown, not part of the index
Return on assets 3.4% 3.1% 51 %
Equity ratio 41.7% 36.4% 54 %
Debt-to-equity 1.40 1.03 44 %
Current ratio 2.38 1.66 61 %
Revenue growth −98.0% 13.5% 3 %
Revenue per employee6.15 MNOK1.95 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 41, MÅSØVAL AS does better than 33% of small companies in the same sector (3,639 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MÅSØVAL AS
  • Median: small companies in the same sector
Summary analysis

MÅSØVAL AS has a score of 41 for 2025, rank 2,818 of 4,158 in the sector.

Strongest: Liquidity: percentile 61 against peers, current ratio 2.38 against a median of 1.66.

Weakest: Growth: percentile 3 against peers, revenue growth −98.0% against a median of 13.5%. Profitability: percentile 36 against peers, operating margin −24.7% against a median of 9.9%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MÅSØVAL AS had an operating margin of −24.7% and an equity ratio of 41.7% in 2025, and ranks 2,818 of 4,158 in Sjømat.

From 2024 to 2025: the operating margin fell from 12.8% to −24.7% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 17 MNOK and 1,646 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.7 MNOK 10.0 17 MNOK
EV/EBIT Operating profit: −7.6 MNOK 8.0 not meaningful
P/B Equity: 1,646.4 MNOK 1.0 1,646 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −33.1% (median 6.6%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −24.7% (median 9.9%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability36 weight 30%
Solidity49 weight 25%
Liquidity61 weight 15%
Growth3 weight 15%
Consistency57 weight 15%

Durability: 45 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MÅSØVAL AS?

The operating margin was −24.7% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 3.4%. The company made a loss before tax.

How solid is MÅSØVAL AS?

The equity ratio was 41.7% in 2025 (median 36.4%). Debt-to-equity was 1.40 (median 1.03).

What is the liquidity of MÅSØVAL AS like?

The current ratio was 2.38 in 2025 (median 1.66).

How does MÅSØVAL AS compare in Sjømat?

MÅSØVAL AS ranks 2,818 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 2,431 of 3,639. Revenue changed by −98.0% from the year before.

Group accounts · 2025

39 of 100

Rank 932 of 1270 groups with group accounts. Groups are ranked only against each other, not against single companies.

Operating revenue, group
2,963 MNOK
Operating profit, group
−55 MNOK
Profit before tax, group
−229 MNOK
Total assets, group
5,075 MNOK
Equity, group
1,817 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin−1.8% −24.7%
Return on assets−0.4% 3.4%
Equity ratio35.8% 41.7%
Current ratio1.23 2.38
Revenue growth21.5% −98.0%

Group index in earlier years: 2023: 41 (1036 of 1644), 2024: 51 (641 of 1312).

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
933792854
Legal form
AS
Sector
Sjømat (03.211)
Size tier
small
Employees
5 registered 10 August 2026
Founded
3 January 1983 43 years in operation
Share capital
30.63 MNOK
Business address
Nordfrøyveien 413, 7260 SISTRANDA (FRØYA)
Municipality
Frøya rank 1–8 of 9 in KOSTRA group 3
Latest accounts filed
2025
Website
masoval.no
LEI
894500ODN68AR6F14J34 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Lars Måsøval
Chair of the board
Trond Tuvstein
Board member
Ola Loe
Board member
Nina Santi
Board member
Synne Konstanse Måsøval
Deputy member
Martin Lein Staveli
Auditor
KPMG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index524241
Rank1,7452,5052,818
Operating margin15.3%12.8%−24.7%
Return on assets9.5%7.1%3.4%
Equity ratio35.7%39.5%41.7%
Current ratio1.371.792.38
Revenue growth–−14.0%−98.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1,804.3 MNOK1,551.2 MNOK30.7 MNOK
Operating profit276.0 MNOK198.1 MNOK−7.6 MNOK
Profit before tax246.6 MNOK88.2 MNOK−10.2 MNOK
Net profit48.4 MNOK140.4 MNOK1.7 MNOK
Financial expenses144.2 MNOK202.1 MNOK143.7 MNOK
Total assets4,133.2 MNOK4,092.2 MNOK3,944.8 MNOK
Current assets1,486.7 MNOK1,401.5 MNOK2,080.1 MNOK
Equity1,477.1 MNOK1,617.5 MNOK1,646.4 MNOK
Retained earnings574.1 MNOK714.5 MNOK743.3 MNOK
Total liabilities2,656.1 MNOK2,474.6 MNOK2,298.4 MNOK
Current liabilities1,082.3 MNOK782.0 MNOK873.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7141553.

Similar companies