KI Elements AS
Score · fiscal year 2024
43of 100
How to read this: the company is ahead of 35 % of companies in the Morning class Small in the same sector in 2024. What does this mean?
Rank in the Morning class Small: 4,644 of 7,157 · What are Morning company classes?
Place in the whole sector: 14,191 of 22,221 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 92 and solidity 15 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology
Against the sector
KI Elements AS is 8 points below the median for companies in the Morning class Small in the same sector in 2024.
Median score 51 among 7,157 companies.
Against companies in the Morning class Small in the same sector in 2024: operating margin 24.9% (median 3.1%) and equity ratio 9.7% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 15 MNOK | 20 MNOK |
| Operating margin | 24.9% | 3.1% |
| Profit margin | 25.9% | 2.7% |
| Return on assets | 27.9% | 8.9% |
| Equity ratio | 9.7% | 36.3% |
| Debt-to-equity | 9.35 | 1.53 |
| Current ratio | 0.60 | 1.71 |
| Revenue growth | – | 3.9% |
| Revenue per employee | 2.57 MNOK | 2.05 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 43, KI Elements AS does better than 35% of companies in the Morning class Small in the same sector (7,157 companies) in 2024.
Score 2024–2025
- KI Elements AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
KI Elements AS had an operating margin of 24.9% and an equity ratio of 9.7% in 2024, and ranks 14,191 of 22,221 in Handel.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 1 MNOK and 35 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 31 MNOK |
| EV/EBIT | 8.0 | 35 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 9.7% (median 36.3%).
- watch
Consider strengthening liquidity: current liabilities are 1.7 times current assets.
Based on: Current ratio 0.60 (median 1.71).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 92 | weight 30% |
|---|---|---|
| Solidity | 15 | weight 25% |
| Liquidity | 3 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 30 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is KI Elements AS?
The operating margin was 24.9% in 2024, against a median of 3.1% among companies in the Morning class Small in the same sector. Return on assets was 27.9%.
How solid is KI Elements AS?
The equity ratio was 9.7% in 2024 (median 36.3%). Debt-to-equity was 9.35 (median 1.53).
What is the liquidity of KI Elements AS like?
The current ratio was 0.60 in 2024 (median 1.71). Current assets did not cover current liabilities.
How does KI Elements AS compare in Handel?
KI Elements AS ranks 14,191 of 22,221 in Handel for 2024. Among companies in the Morning class Small it is number 4,644 of 7,157.
From the Central Coordinating Register
- Org. no.
- 933987035
- Legal form
- AS
- Sector
- Handel (46.420)
- Morning company class
- Small
- Employees
- 6 registered 10 November 2025
- Founded
- 1 June 2024 2 years in operation
- Share capital
- 0.06 MNOK
- Business address
- Bentsrudsvingen 3, 3083 HOLMESTRAND
- Municipality
- Holmestrand rank 7–14 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2024–2025
| Key figure | 2024 | 2025 | Trend |
|---|---|---|---|
| Index | 43 | 81 | |
| Rank | 14,191 | 631 | |
| Operating margin | 24.9% | 19.6% | |
| Return on assets | 27.9% | 20.9% | |
| Equity ratio | 9.7% | 88.5% | |
| Current ratio | 0.60 | 5.07 | |
| Revenue growth | – | 3.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2024 | 2025 |
|---|---|---|
| Operating revenue | 15.4 MNOK | 16.0 MNOK |
| Operating profit | 3.8 MNOK | 3.1 MNOK |
| Profit before tax | 4.0 MNOK | 3.4 MNOK |
| Net profit | 3.1 MNOK | 2.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.1 MNOK |
| Total assets | 14.4 MNOK | 16.6 MNOK |
| Current assets | 7.8 MNOK | 9.7 MNOK |
| Equity | 1.4 MNOK | 14.7 MNOK |
| Retained earnings | 1.4 MNOK | 3.8 MNOK |
| Total liabilities | 13.0 MNOK | 1.9 MNOK |
| Current liabilities | 13.0 MNOK | 1.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5721197.
Further
Similar companies
- Nordic Biosite AS index 43, rank 14,187 · compare
- Ivatek AS index 43, rank 14,188 · compare
- X-Partner Bergen AS index 43, rank 14,197 · compare
- Agripa Norge AS index 43, rank 14,200 · compare
- Elkjøp Stormarked Narvik AS index 43, rank 14,203 · compare