KID SOURCING AS

Org. no. 934018877 · LIER · Founded 2024

Score · fiscal year 2025

11of 100

How to read this: the company is ahead of 1 % of large companies in the same sector in 2025. What does this mean?

Rank: 36,744 of 38,671 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 13 and solidity 2 out of 100 among large companies in the same sector in 2025. Methodology

Against the sector

KID SOURCING AS is 39 points below the median for large companies in the same sector in 2025.

Median score 50 among 362 companies.

Against large companies in the same sector in 2025: operating margin −0.1% (median 2.1%) and equity ratio 0.3% (median 34.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue1,052 MNOK2,073 MNOK
Operating margin −0.1% 2.1% 13 %
Profit margin 0.3% 2.1% shown, not part of the index
Return on assets 0.7% 8.4% 14 %
Equity ratio 0.3% 34.6% 2 %
Debt-to-equity 302.58 1.85 1 %
Current ratio 1.00 1.27 20 %
Revenue growth – 6.5% not compared

The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 11, KID SOURCING AS does better than 1% of large companies in the same sector (362 companies) in 2025.

Over time

Score 2024–2025

CompanyMedian025507510020242025
  • KID SOURCING AS
  • Median: large companies in the same sector
Summary analysis

KID SOURCING AS has a score of 11 for 2025, rank 36,744 of 38,671 in the sector.

Strongest: Liquidity: percentile 20 against peers, current ratio 1.00 against a median of 1.27.

Weakest: Solidity: percentile 2 against peers, equity ratio 0.3% against a median of 34.6%. Consistency: percentile 11 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

KID SOURCING AS had an operating margin of −0.1% and an equity ratio of 0.3% in 2025, and ranks 36,744 of 38,671 in Handel.

From 2024 to 2025: the equity ratio fell from 100.0% to 0.3% and went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 24 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.4 MNOK 10.0 24 MNOK
EV/EBIT Operating profit: −0.9 MNOK 8.0 not meaningful
P/B Equity: 2.4 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 0.3% (median 34.6%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −0.1% (median 2.1%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability13 weight 30%
Solidity2 weight 25%
Liquidity20 weight 15%
Growth– no data, left out
Consistency11 weight 15%

Durability: 34 (average over 2 years)

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is KID SOURCING AS?

The operating margin was −0.1% in 2025, against a median of 2.1% among large companies in the same sector. Return on assets was 0.7%.

How solid is KID SOURCING AS?

The equity ratio was 0.3% in 2025 (median 34.6%). Debt-to-equity was 302.58 (median 1.85).

What is the liquidity of KID SOURCING AS like?

The current ratio was 1.00 in 2025 (median 1.27).

How does KID SOURCING AS compare in Handel?

KID SOURCING AS ranks 36,744 of 38,671 in Handel for 2025. Among companies of the same size (large companies) it ranks 360 of 362.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
934018877
Legal form
AS · part of a group
Sector
Handel (46.410)
Size tier
large
Employees
0–4 (not registered)
Founded
26 June 2024 2 years in operation
Share capital
0.03 MNOK
Business address
Gilhusveien 1, 3426 GULLAUG (LIER)
Municipality
Lier rank 7 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Marianne Fulford
Board member
Mads Christian Kigen
Auditor
PRICEWATERHOUSECOOPERS AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2024–2025

Key figure20242025Trend
Index5711
Rank13,50136,744
Operating margin–−0.1%
Return on assets−0.3%0.7%
Equity ratio100.0%0.3%
Current ratio–1.00
Revenue growth––

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure20242025
Operating revenue–1,051.9 MNOK
Operating profit0.0 MNOK−0.9 MNOK
Profit before tax0.0 MNOK3.1 MNOK
Net profit0.0 MNOK2.4 MNOK
Financial expenses–2.1 MNOK
Total assets0.0 MNOK738.9 MNOK
Current assets0.0 MNOK738.9 MNOK
Equity0.0 MNOK2.4 MNOK
Retained earnings0.0 MNOK2.4 MNOK
Total liabilities0.0 MNOK736.5 MNOK
Current liabilities–736.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6982304.

Similar companies