GRANÅSEN DAGLIGVARE AS

Org. no. 934289986 · TRONDHEIM · Founded 2024 · 23 employees

Score · fiscal year 2025

32of 100

How to read this: the company is ahead of 23 % of small companies in the same sector in 2025. What does this mean?

Rank: 30,416 of 38,670 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 47 and solidity 19 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

GRANÅSEN DAGLIGVARE AS is 18 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin 0.7% (median 2.5%) and equity ratio 10.4% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue52 MNOK3 MNOK
Operating margin 0.7% 2.5% 40 %
Profit margin 0.8% 2.2% shown, not part of the index
Return on assets 5.1% 4.0% 53 %
Equity ratio 10.4% 38.3% 28 %
Debt-to-equity 8.66 0.99 11 %
Current ratio 0.98 1.70 24 %
Revenue growth – 3.5% not compared
Revenue per employee2.24 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 32, GRANÅSEN DAGLIGVARE AS does better than 23% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2024–2025

CompanyMedian025507510020242025
  • GRANÅSEN DAGLIGVARE AS
  • Median: small companies in the same sector
Summary analysis

GRANÅSEN DAGLIGVARE AS has a score of 32 for 2025, rank 30,416 of 38,670 in the sector.

Strongest: Profitability: percentile 47 against peers, operating margin 0.7% against a median of 2.5%.

Weakest: Solidity: percentile 19 against peers, equity ratio 10.4% against a median of 38.3%. Liquidity: percentile 24 against peers, current ratio 0.98 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

GRANÅSEN DAGLIGVARE AS had an operating margin of 0.7% and an equity ratio of 10.4% in 2025, and ranks 30,416 of 38,670 in Handel.

From 2024 to 2025: the equity ratio fell from 100.0% to 10.4% and went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 6 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.3 MNOK 10.0 3 MNOK
EV/EBIT Operating profit: 0.4 MNOK
minus net debt −2.6 MNOK
8.0 6 MNOK
P/B Equity: 0.8 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.98 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability47 weight 30%
Solidity19 weight 25%
Liquidity24 weight 15%
Growth– no data, left out
Consistency30 weight 15%

Durability: 45 (average over 2 years)

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is GRANÅSEN DAGLIGVARE AS?

The operating margin was 0.7% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 5.1%.

How solid is GRANÅSEN DAGLIGVARE AS?

The equity ratio was 10.4% in 2025 (median 38.3%). Debt-to-equity was 8.66 (median 0.99).

What is the liquidity of GRANÅSEN DAGLIGVARE AS like?

The current ratio was 0.98 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does GRANÅSEN DAGLIGVARE AS compare in Handel?

GRANÅSEN DAGLIGVARE AS ranks 30,416 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 28,189 of 36,579.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
934289986
Legal form
AS · part of a group
Sector
Handel (47.110)
Size tier
small
Employees
23 registered 10 October 2026
Founded
26 September 2024 2 years in operation
Share capital
0.50 MNOK
Business address
Smistadvegen 2, 7026 TRONDHEIM
Municipality
Trondheim rank 3 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Thomas Onarheim Dahl
Chair of the board
Thomas Onarheim Dahl
Auditor
PRICEWATERHOUSECOOPERS AS
Accountant
REMA 1000 NORGE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2024–2025

Key figure20242025Trend
Index5832
Rank12,86430,416
Operating margin–0.7%
Return on assets0.0%5.1%
Equity ratio100.0%10.4%
Current ratio–0.98
Revenue growth––

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure20242025
Operating revenue–51.5 MNOK
Operating profit0.0 MNOK0.4 MNOK
Profit before tax0.0 MNOK0.4 MNOK
Net profit0.0 MNOK0.3 MNOK
Financial expenses–0.0 MNOK
Total assets0.5 MNOK7.9 MNOK
Current assets0.5 MNOK6.9 MNOK
Equity0.5 MNOK0.8 MNOK
Retained earnings0.0 MNOK0.3 MNOK
Total liabilities0.0 MNOK7.1 MNOK
Current liabilities–7.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6439013.

Similar companies