GRIMSBAKKEN HOLDING AS
Score · fiscal year 2025
48of 100
How to read this: the company is ahead of 47 % of small companies in the same sector in 2025. What does this mean?
Rank: 1,817 of 3,375 · Sjømat
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 74 and solidity 21 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
GRIMSBAKKEN HOLDING AS is 1 points below the median for small companies in the same sector in 2025.
Median score 49 among 2,962 companies.
Against small companies in the same sector in 2025: operating margin 47.7% (median 10.0%) and equity ratio 9.3% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 1 MNOK |
| Operating margin | 47.7% | 10.0% |
| Profit margin | −80.6% | 6.7% |
| Return on assets | 4.9% | 2.7% |
| Equity ratio | 9.3% | 32.6% |
| Debt-to-equity | 9.80 | 1.16 |
| Current ratio | 0.02 | 1.55 |
| Revenue growth | 485.4% | 16.0% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 48, GRIMSBAKKEN HOLDING AS does better than 47% of small companies in the same sector (2,988 companies) in 2025.
Score 2024–2025
- GRIMSBAKKEN HOLDING AS
- Median: small companies in the same sector
GRIMSBAKKEN HOLDING AS has a score of 48 for 2025, rank 1,817 of 3,375 in the sector.
Strongest: Growth: percentile 96 against peers, revenue growth 485.4% against a median of 16.0%. Profitability: percentile 74 against peers, operating margin 47.7% against a median of 10.0%.
Weakest: Liquidity: percentile 4 against peers, current ratio 0.02 against a median of 1.55. Solidity: percentile 21 against peers, equity ratio 9.3% against a median of 32.6%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 44.9 times current assets. Based on: current ratio 0.02 (median 1.55).
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 9.3% (median 32.6%).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −80.6% (median 6.7%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
GRIMSBAKKEN HOLDING AS had an operating margin of 47.7% and an equity ratio of 9.3% in 2025, and ranks 1,817 of 3,375 in Sjømat.
From 2024 to 2025: the operating margin rose from −356.3% to 47.7% and revenue grew by 485%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 18 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | 18 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 44.9 times current assets.
Based on: Current ratio 0.02 (median 1.55).
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 9.3% (median 32.6%).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −80.6% (median 6.7%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 485.4% (median 16.0%); Current ratio 0.02 (median 1.55).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 74 | weight 30% |
|---|---|---|
| Solidity | 21 | weight 25% |
| Liquidity | 4 | weight 15% |
| Growth | 96 | weight 15% |
| Consistency | 36 | weight 15% |
Durability: 40 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GRIMSBAKKEN HOLDING AS?
The operating margin was 47.7% in 2025, against a median of 10.0% among small companies in the same sector. Return on assets was 4.9%. The company made a loss before tax.
How solid is GRIMSBAKKEN HOLDING AS?
The equity ratio was 9.3% in 2025 (median 32.6%). Debt-to-equity was 9.80 (median 1.16).
What is the liquidity of GRIMSBAKKEN HOLDING AS like?
The current ratio was 0.02 in 2025 (median 1.55). Current assets did not cover current liabilities.
How does GRIMSBAKKEN HOLDING AS compare in Sjømat?
GRIMSBAKKEN HOLDING AS ranks 1,817 of 3,375 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,581 of 2,988. Revenue changed by 485.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 934389131
- Legal form
- AS
- Sector
- Sjømat (03.110)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 27 August 2024 2 years in operation
- Share capital
- 3.00 MNOK
- Business address
- c/o Jimmy Tøllefsen, Toftegata 11, 9389 HUSØY I SENJA
- Municipality
- Senja rank 3–9 of 13 in KOSTRA group 8
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Jimmy Tøllefsen
- Board member
- Tarald Karlsen
- Auditor
- REVICOM AS
- Accountant
- BR. KARLSEN EIENDOM AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2024–2025
| Key figure | 2024 | 2025 | Trend |
|---|---|---|---|
| Index | 31 | 48 | |
| Rank | 2,491 | 1,817 | |
| Operating margin | −356.3% | 47.7% | |
| Return on assets | −2.6% | 4.9% | |
| Equity ratio | 6.9% | 9.3% | |
| Current ratio | 3.08 | 0.02 | |
| Revenue growth | – | 485.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2024 | 2025 |
|---|---|---|
| Operating revenue | 0.8 MNOK | 4.6 MNOK |
| Operating profit | −2.8 MNOK | 2.2 MNOK |
| Profit before tax | −3.3 MNOK | −3.7 MNOK |
| Net profit | −2.5 MNOK | −2.9 MNOK |
| Financial expenses | 0.4 MNOK | 6.1 MNOK |
| Total assets | 108.5 MNOK | 49.0 MNOK |
| Current assets | 9.4 MNOK | 1.0 MNOK |
| Equity | 7.5 MNOK | 4.5 MNOK |
| Retained earnings | −2.5 MNOK | −5.5 MNOK |
| Total liabilities | 101.0 MNOK | 44.5 MNOK |
| Current liabilities | 3.0 MNOK | 44.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6800906.
Further
Similar companies
- HEMMINGODDEN FISK AS index 48, rank 1,812 · compare
- BOREAS FERTILIZER AS index 48, rank 1,813 · compare
- PETER FOGG AS index 48, rank 1,814 · compare
- SJØPRODUKT AS index 48, rank 1,816 · compare
- TSOK SØRENSEN HOLDING AS index 48, rank 1,818 · compare