Ermoco AS

Org. no. 934482352 · Oslo · Founded 1983

Score · fiscal year 2023

86of 100

How to read this: the company is ahead of 96 % of companies in the Morning class Small in the same sector in 2023. What does this mean?

Rank in the Morning class Small: 205 of 5,108 · What are Morning company classes?
Place in the whole sector: 799 of 18,347 · Bygg og anlegg

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 82 and solidity 93 out of 100 among companies in the Morning class Small in the same sector in 2023. Methodology

Against the sector

Ermoco AS is 35 points above the median for companies in the Morning class Small in the same sector in 2023.

Median score 51 among 5,108 companies.

Against companies in the Morning class Small in the same sector in 2023: operating margin 14.2% (median 5.0%) and equity ratio 69.1% (median 34.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue11 MNOK19 MNOK
Operating margin 14.2% 5.0% 88 %
Profit margin 14.4% 4.7% shown, not part of the index
Return on assets 22.9% 11.6% 77 %
Equity ratio 69.1% 34.1% 93 %
Debt-to-equity 0.45 1.80 93 %
Current ratio 3.24 1.46 94 %
Revenue growth – 3.3% not compared

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 86, Ermoco AS does better than 96% of companies in the Morning class Small in the same sector (5,108 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Ermoco AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2023

What the numbers say

Ermoco AS had an operating margin of 14.2% and an equity ratio of 69.1% in 2023, and ranks 799 of 18,347 in Bygg og anlegg.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 5 MNOK and 16 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.2 MNOK 10.0 12 MNOK
EV/EBIT Operating profit: 1.6 MNOK
minus net debt −3.6 MNOK
8.0 16 MNOK
P/B Equity: 5.1 MNOK 1.0 5 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 14.2% (median 5.0%); Equity ratio 69.1% (median 34.1%); Current ratio 3.24 (median 1.46).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.8% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability82 weight 30%
Solidity93 weight 25%
Liquidity94 weight 15%
Growth– no data, left out
Consistency73 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is Ermoco AS?

The operating margin was 14.2% in 2023, against a median of 5.0% among companies in the Morning class Small in the same sector. Return on assets was 22.9%.

How solid is Ermoco AS?

The equity ratio was 69.1% in 2023 (median 34.1%). Debt-to-equity was 0.45 (median 1.80).

What is the liquidity of Ermoco AS like?

The current ratio was 3.24 in 2023 (median 1.46).

How does Ermoco AS compare in Bygg og anlegg?

Ermoco AS ranks 799 of 18,347 in Bygg og anlegg for 2023. Among companies in the Morning class Small it is number 205 of 5,108.

From the Central Coordinating Register

Org. no.
934482352
Legal form
AS
Sector
Bygg og anlegg (43.320)
Morning company class
Small
Employees
0–4 (not registered)
Founded
22 August 1983 43 years in operation
Share capital
1.85 MNOK
Business address
Rosenholmveien 4A, 1252 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index868066
Rank7998704,044
Operating margin14.2%18.0%9.3%
Return on assets22.9%34.4%13.6%
Equity ratio69.1%54.8%69.8%
Current ratio3.242.223.32
Revenue growth–51.7%−34.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue11.0 MNOK16.7 MNOK10.9 MNOK
Operating profit1.6 MNOK3.0 MNOK1.0 MNOK
Profit before tax1.6 MNOK3.0 MNOK1.0 MNOK
Net profit1.2 MNOK2.4 MNOK0.8 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.1 MNOK
Total assets7.4 MNOK9.1 MNOK8.3 MNOK
Current assets7.4 MNOK9.1 MNOK8.3 MNOK
Equity5.1 MNOK5.0 MNOK5.8 MNOK
Retained earnings3.3 MNOK3.1 MNOK3.9 MNOK
Total liabilities2.3 MNOK4.1 MNOK2.5 MNOK
Current liabilities2.3 MNOK4.1 MNOK2.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 4913241.