Coptec AS
Score · fiscal year 2025
71of 100
How to read this: the company is ahead of 89 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 161 of 1,439 · What are Morning company classes?
Place in the whole sector: 527 of 4,183 · Teknisk tjenesteyting og forskning
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 84 and solidity 50 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Coptec AS is 20 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,439 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 14.5% (median 5.6%) and equity ratio 35.1% (median 33.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 14 MNOK | 20 MNOK |
| Operating margin | 14.5% | 5.6% |
| Profit margin | 14.3% | 5.6% |
| Return on assets | 43.0% | 13.9% |
| Equity ratio | 35.1% | 33.2% |
| Debt-to-equity | 1.85 | 1.75 |
| Current ratio | 1.48 | 1.43 |
| Revenue growth | 4,737.3% | 8.5% |
| Revenue per employee | 1.09 MNOK | 1.64 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 71, Coptec AS does better than 89% of companies in the Morning class Small in the same sector (1,439 companies) in 2025.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Coptec AS has a score of 71 for 2025, rank 527 of 4,183 in the sector.
Strongest: Growth: percentile 100 against peers, revenue growth 4,737.3% against a median of 8.5%. Profitability: percentile 84 against peers, operating margin 14.5% against a median of 5.6%.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 5.2 percentage points weaker than for comparable companies: the company −5.5, the industry −0.3 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Coptec AS fell by 5.5 percentage points. Comparable companies fell by a median 0.3 points. So the company did 5.2 points weaker than the industry, for reasons of its own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2025 | 14.5% | 5.6% | −5.5 percentage points | −0.3 percentage points | −5.2 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Coptec AS. The figures stand side by side; we claim no cause.
Turnover index: architectural and engineering activities (indeks (2021 = 100))
Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Coptec AS fell 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: architectural and engineering activities, annual average | 99.0 | 108.8 | 127.9 | 146.4 | 158.3 | 155.2 (so far) |
| Change from the year before | +9.8% | +9.9% | +17.5% | +14.5% | +8.1% | −1.9% |
| The company's operating margin | – | – | – | 19.9% | 14.5% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: advertising and market research (indeks (2021 = 100))
Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Coptec AS fell 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: advertising and market research, annual average | 99.4 | 113.5 | 108.3 | 106.9 | 110.7 | 126.1 (so far) |
| Change from the year before | +35.1% | +14.2% | −4.6% | −1.3% | +3.6% | +13.9% |
| The company's operating margin | – | – | – | 19.9% | 14.5% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: other professional and technical activities (indeks (2021 = 100))
Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Coptec AS fell 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: other professional and technical activities, annual average | 98.3 | 121.6 | 139.4 | 131.0 | 139.1 | 158.0 (so far) |
| Change from the year before | +29.9% | +23.7% | +14.6% | −6.0% | +6.2% | +13.6% |
| The company's operating margin | – | – | – | 19.9% | 14.5% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: architects and engineering (indeks (2021 = 100))
Service prices: architects and engineering rose 3.2% in 2025; the operating margin of Coptec AS fell 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: architects and engineering, annual average | 100.0 | 103.6 | 107.5 | 111.2 | 114.7 | 119.4 (so far) |
| Change from the year before | +1.2% | +3.5% | +3.8% | +3.4% | +3.2% | +4.2% |
| The company's operating margin | – | – | – | 19.9% | 14.5% | – |
Source: SSB (14335, CC BY 4.0). Source
Oil price (export price of crude oil) (kr per fat)
Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Coptec AS fell 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Oil price (export price of crude oil), annual average | 609 | 979 | 877 | 859 | 708 | 881 (so far) |
| Change from the year before | +61.1% | +60.8% | −10.5% | −2.0% | −17.6% | +24.5% |
| The company's operating margin | – | – | – | 19.9% | 14.5% | – |
Source: SSB (08799, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Coptec AS fell 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | – | 19.9% | 14.5% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Coptec AS fell 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | – | 19.9% | 14.5% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: architects and engineering (indeks)
Wage index: architects and engineering rose 4.7% in 2025; the operating margin of Coptec AS fell 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: architects and engineering, annual average | 90.5 | 90.9 | 96.0 | 100.9 | 105.6 | 109.2 (so far) |
| Change from the year before | +7.4% | +0.5% | +5.6% | +5.2% | +4.7% | +3.4% |
| The company's operating margin | – | – | – | 19.9% | 14.5% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Coptec AS had an operating margin of 14.5% and an equity ratio of 35.1% in 2025, and ranks 527 of 4,183 in Teknisk tjenesteyting og forskning.
From 2024 to 2025: revenue grew by 4,737% and the operating margin fell from 19.9% to 14.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 3 MNOK and 10 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.6 | 7 MNOK |
| EV/EBIT | 15.9 | 10 MNOK |
| P/B | 3.2 | 3 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 84 | weight 30% |
|---|---|---|
| Solidity | 50 | weight 25% |
| Liquidity | 53 | weight 15% |
| Growth | 100 | weight 15% |
| Consistency | 67 | weight 15% |
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Coptec AS?
The operating margin was 14.5% in 2025, against a median of 5.6% among companies in the Morning class Small in the same sector. Return on assets was 43.0%.
How solid is Coptec AS?
The equity ratio was 35.1% in 2025 (median 33.2%). Debt-to-equity was 1.85 (median 1.75).
What is the liquidity of Coptec AS like?
The current ratio was 1.48 in 2025 (median 1.43).
How does Coptec AS compare in Teknisk tjenesteyting og forskning?
Coptec AS ranks 527 of 4,183 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Small it is number 161 of 1,439. Revenue changed by 4,737.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 934622561
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (71.129)
- Morning company class
- Small
- Employees
- 13 registered 10 March 2026
- Founded
- 22 November 2024 1 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Holmavegen 44, 5750 ODDA (ULLENSVANG)
- Municipality
- Ullensvang rank 3–12 of 13 in KOSTRA group 8
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 0%
- Coperni AS · 50.0%
- Martek AS · 50.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2024–2025
| Key figure | 2024 | 2025 | Trend |
|---|---|---|---|
| Index | – | 71 | |
| Rank | – | 527 | |
| Operating margin | 19.9% | 14.5% | |
| Return on assets | 13.5% | 43.0% | |
| Equity ratio | 32.3% | 35.1% | |
| Current ratio | 1.48 | 1.48 | |
| Revenue growth | – | 4,737.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2024 | 2025 |
|---|---|---|
| Operating revenue | 0.3 MNOK | 14.2 MNOK |
| Operating profit | 0.1 MNOK | 2.1 MNOK |
| Profit before tax | 0.1 MNOK | 2.0 MNOK |
| Tax expense | 0.0 MNOK | 0.4 MNOK |
| Net profit | 0.0 MNOK | 1.6 MNOK |
| Financial expenses | – | 0.1 MNOK |
| Total assets | 0.4 MNOK | 4.9 MNOK |
| Current assets | 0.4 MNOK | 4.7 MNOK |
| Equity | 0.1 MNOK | 1.7 MNOK |
| Retained earnings | 0.0 MNOK | 1.6 MNOK |
| Total liabilities | 0.3 MNOK | 3.2 MNOK |
| Current liabilities | 0.3 MNOK | 3.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6663962.
Further
Similar companies
- Electricus AS index 71, rank 514 · compare
- Lillestrøm Arkitekter AS index 71, rank 515 · compare
- Stm Inspection AS index 71, rank 518 · compare
- Dyrlegene i Norderhov AS index 71, rank 519 · compare
- Røyken og Omegn Dyreklinikk AS index 71, rank 522 · compare