Måsøval Drift AS
Score · fiscal year 2025
49of 100
How to read this: the company is ahead of 45 % of companies in the Morning class Large in the same sector in 2025. What does this mean?
Rank in the Morning class Large: 62 of 111 · What are Morning company classes?
Place in the whole sector: 1,154 of 2,212 · Sjømat
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and solidity 19 out of 100 among companies in the Morning class Large in the same sector in 2025. Methodology
Against the sector
Måsøval Drift AS is 2 points below the median for companies in the Morning class Large in the same sector in 2025.
Median score 51 among 111 companies.
Against companies in the Morning class Large in the same sector in 2025: operating margin 3.8% (median 4.9%) and equity ratio 23.8% (median 39.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1,943 MNOK | 1,059 MNOK |
| Operating margin | 3.8% | 4.9% |
| Profit margin | 3.8% | 3.6% |
| Return on assets | 17.3% | 7.1% |
| Equity ratio | 23.8% | 39.0% |
| Debt-to-equity | 3.20 | 1.56 |
| Current ratio | 1.10 | 1.56 |
| Revenue growth | 334.4% | 7.4% |
| Revenue per employee | 11.43 MNOK | 11.39 MNOK |
The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 49, Måsøval Drift AS does better than 45% of companies in the Morning class Large in the same sector (111 companies) in 2025.
Score 2023–2025
- Måsøval Drift AS
- Median: companies in the Morning class Large in the same sector
Måsøval Drift AS has a score of 49 for 2025, rank 1,154 of 2,212 in the sector.
Strongest: Growth: percentile 97 against peers, revenue growth 334.4% against a median of 7.4%. Profitability: percentile 64 against peers, operating margin 3.8% against a median of 4.9%.
Weakest: Solidity: percentile 19 against peers, equity ratio 23.8% against a median of 39.0%. Liquidity: percentile 27 against peers, current ratio 1.10 against a median of 1.56.
Worth a closer look
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 334.4% (median 7.4%); current ratio 1.10 (median 1.56).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Måsøval Drift AS had an operating margin of 3.8% and an equity ratio of 23.8% in 2025, and ranks 1,154 of 2,212 in Sjømat.
From 2024 to 2025: revenue grew by 334% and the operating margin fell from 19.4% to 3.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 125 MNOK and 591 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 575 MNOK |
| EV/EBIT | 8.0 | 591 MNOK |
| P/B | 1.0 | 125 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 334.4% (median 7.4%); Current ratio 1.10 (median 1.56).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 64 | weight 30% |
|---|---|---|
| Solidity | 19 | weight 25% |
| Liquidity | 27 | weight 15% |
| Growth | 97 | weight 15% |
| Consistency | 42 | weight 15% |
Durability: 52 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Måsøval Drift AS?
The operating margin was 3.8% in 2025, against a median of 4.9% among companies in the Morning class Large in the same sector. Return on assets was 17.3%.
How solid is Måsøval Drift AS?
The equity ratio was 23.8% in 2025 (median 39.0%). Debt-to-equity was 3.20 (median 1.56).
What is the liquidity of Måsøval Drift AS like?
The current ratio was 1.10 in 2025 (median 1.56).
How does Måsøval Drift AS compare in Sjømat?
Måsøval Drift AS ranks 1,154 of 2,212 in Sjømat for 2025. Among companies in the Morning class Large it is number 62 of 111. Revenue changed by 334.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 935509920
- Legal form
- AS
- Sector
- Sjømat (03.211)
- Morning company class
- Large
- Employees
- 170 registered 10 October 2026
- Founded
- 29 June 1984 42 years in operation
- Share capital
- 6.69 MNOK
- Business address
- Nordfrøyveien 413, 7260 SISTRANDA (FRØYA)
- Municipality
- Frøya rank 1–8 of 9 in KOSTRA group 3
- Latest accounts filed
- 2025
- LEI
- 549300HN2FLRSE7N2K11 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 40 | 66 | 49 | |
| Rank | 1,343 | 375 | 1,154 | |
| Operating margin | 5.3% | 19.4% | 3.8% | |
| Return on assets | 7.5% | 27.4% | 17.3% | |
| Equity ratio | 25.1% | 39.8% | 23.8% | |
| Current ratio | 1.79 | 1.78 | 1.10 | |
| Revenue growth | – | 17.0% | 334.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 382.2 MNOK | 447.3 MNOK | 1,942.8 MNOK |
| Operating profit | 20.2 MNOK | 86.7 MNOK | 73.2 MNOK |
| Profit before tax | 17.1 MNOK | 82.3 MNOK | 73.8 MNOK |
| Net profit | −21.1 MNOK | 81.5 MNOK | 57.5 MNOK |
| Financial expenses | 3.2 MNOK | 5.2 MNOK | 17.1 MNOK |
| Total assets | 269.5 MNOK | 319.5 MNOK | 525.8 MNOK |
| Current assets | 247.8 MNOK | 292.6 MNOK | 439.9 MNOK |
| Equity | 67.5 MNOK | 127.0 MNOK | 125.1 MNOK |
| Retained earnings | 44.1 MNOK | 103.5 MNOK | 52.6 MNOK |
| Total liabilities | 201.9 MNOK | 192.5 MNOK | 400.7 MNOK |
| Current liabilities | 138.4 MNOK | 164.1 MNOK | 398.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7215574.
Further
Similar companies
- Lerøy Vest AS index 50, rank 1,088 · compare
- Firda Sjøfarmer AS index 50, rank 1,104 · compare
- Karlsøybruket AS index 49, rank 1,157 · compare
- Mowi ASA index 49, rank 1,172 · compare
- Ervik Seafood AS index 48, rank 1,207 · compare