Tom Lundblad AS

Org. no. 936561160 · Frogn · Founded 1982

Score · fiscal year 2025

79of 100

How to read this: the company is ahead of 97 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 247 of 7,421 · What are Morning company classes?
Place in the whole sector: 874 of 23,059 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 96 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Tom Lundblad AS is 28 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 7,421 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 28.6% (median 3.4%) and equity ratio 83.2% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue22 MNOK20 MNOK
Operating margin 28.6% 3.4% 98 %
Profit margin 44.7% 3.0% shown, not part of the index
Return on assets 15.5% 10.0% 65 %
Equity ratio 83.2% 36.3% 96 %
Debt-to-equity 0.20 1.52 95 %
Current ratio 1.63 1.73 46 %
Revenue growth 119.3% 5.7% 96 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 79, Tom Lundblad AS does better than 97% of companies in the Morning class Small in the same sector (7,421 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Tom Lundblad AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Tom Lundblad AS has a score of 79 for 2025, rank 874 of 23,059 in the sector.

Strongest: Growth: percentile 96 against peers, revenue growth 119.3% against a median of 5.7%. Solidity: percentile 96 against peers, equity ratio 83.2% against a median of 36.3%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Tom Lundblad AS had an operating margin of 28.6% and an equity ratio of 83.2% in 2025, and ranks 874 of 23,059 in Handel.

From 2024 to 2025: the operating margin fell from 58.3% to 28.6% and revenue grew by 119%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 53 MNOK and 75 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 7.5 MNOK 10.0 75 MNOK
EV/EBIT Operating profit: 6.3 MNOK
minus net debt −10.2 MNOK
8.0 60 MNOK
P/B Equity: 52.9 MNOK 1.0 53 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability82 weight 30%
Solidity96 weight 25%
Liquidity46 weight 15%
Growth96 weight 15%
Consistency65 weight 15%

Durability: 75 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Tom Lundblad AS?

The operating margin was 28.6% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 15.5%.

How solid is Tom Lundblad AS?

The equity ratio was 83.2% in 2025 (median 36.3%). Debt-to-equity was 0.20 (median 1.52).

What is the liquidity of Tom Lundblad AS like?

The current ratio was 1.63 in 2025 (median 1.73).

How does Tom Lundblad AS compare in Handel?

Tom Lundblad AS ranks 874 of 23,059 in Handel for 2025. Among companies in the Morning class Small it is number 247 of 7,421. Revenue changed by 119.3% from the year before.

Group accounts · 2023

61 of 100

Rank 157 of 464 groups in the Morning class Medium in Handel. Groups are ranked only against other groups in the same sector and class, never against single companies.

Operating revenue, group
220 MNOK
Operating profit, group
9 MNOK
Profit before tax, group
9 MNOK
Total assets, group
73 MNOK
Equity, group
42 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin4.1% –
Return on assets13.1% –
Equity ratio57.5% –
Current ratio1.27 –
Revenue growth– –

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2023 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
936561160
Legal form
AS
Sector
Handel (47.300)
Morning company class
Small
Employees
0–4 (not registered)
Founded
1 July 1982 44 years in operation
Share capital
1.68 MNOK
Business address
C/O Tom Jonøy Johnsen, Husvikveien 30, 1443 DRØBAK (FROGN)
Municipality
Frogn rank 5–14 of 38 in KOSTRA group 7
Latest accounts filed
2025
LEI
2549001UMY8E4CA57P64 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Camilla Lundblad Bordvik
Chair of the board
Tom Jonøy Johnsen
Auditor
Center Revisjon AS
Accountant
Azets Insight AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
No parent company: owned by persons

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index737379
Rank3,5522,550874
Operating margin59.1%58.3%28.6%
Return on assets15.6%16.1%15.5%
Equity ratio64.6%85.6%83.2%
Current ratio1.321.071.63
Revenue growth–1.5%119.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue9.8 MNOK10.0 MNOK21.9 MNOK
Operating profit5.8 MNOK5.8 MNOK6.3 MNOK
Profit before tax8.9 MNOK8.1 MNOK9.8 MNOK
Net profit7.0 MNOK6.3 MNOK7.5 MNOK
Financial expenses1.0 MNOK0.7 MNOK0.0 MNOK
Total assets63.4 MNOK54.6 MNOK63.6 MNOK
Current assets13.8 MNOK6.1 MNOK16.7 MNOK
Equity40.9 MNOK46.7 MNOK52.9 MNOK
Retained earnings39.2 MNOK45.0 MNOK51.2 MNOK
Total liabilities22.5 MNOK7.8 MNOK10.7 MNOK
Current liabilities10.4 MNOK5.7 MNOK10.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7229028.