CUBIC-NORGE AS
Score · fiscal year 2025
50of 100
How to read this: the company is ahead of 49 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 3,816 of 7,421 · What are Morning company classes?
Place in the whole sector: 11,684 of 23,059 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 58 and solidity 57 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
CUBIC-NORGE AS is 1 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 7,421 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 5.4% (median 3.4%) and equity ratio 43.8% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 20 MNOK | 20 MNOK |
| Operating margin | 5.4% | 3.4% |
| Profit margin | 6.0% | 3.0% |
| Return on assets | 11.1% | 10.0% |
| Equity ratio | 43.8% | 36.3% |
| Debt-to-equity | 1.29 | 1.52 |
| Current ratio | 1.65 | 1.73 |
| Revenue growth | −5.1% | 5.7% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 50, CUBIC-NORGE AS does better than 49% of companies in the Morning class Small in the same sector (7,421 companies) in 2025.
Score 2023–2025
- CUBIC-NORGE AS
- Median: companies in the Morning class Small in the same sector
CUBIC-NORGE AS has a score of 50 for 2025, rank 11,684 of 23,059 in the sector.
Strongest: Profitability: percentile 58 against peers, operating margin 5.4% against a median of 3.4%.
Weakest: Growth: percentile 20 against peers, revenue growth −5.1% against a median of 5.7%.
Worth a closer look
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
CUBIC-NORGE AS had an operating margin of 5.4% and an equity ratio of 43.8% in 2025, and ranks 11,684 of 23,059 in Handel.
From 2024 to 2025: the equity ratio fell from 57.2% to 43.8% and the operating margin rose from 1.0% to 5.4%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 10 MNOK |
| EV/EBIT | 8.0 | 12 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 58 | weight 30% |
|---|---|---|
| Solidity | 57 | weight 25% |
| Liquidity | 47 | weight 15% |
| Growth | 20 | weight 15% |
| Consistency | 55 | weight 15% |
Durability: 50 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is CUBIC-NORGE AS?
The operating margin was 5.4% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 11.1%.
How solid is CUBIC-NORGE AS?
The equity ratio was 43.8% in 2025 (median 36.3%). Debt-to-equity was 1.29 (median 1.52).
What is the liquidity of CUBIC-NORGE AS like?
The current ratio was 1.65 in 2025 (median 1.73).
How does CUBIC-NORGE AS compare in Handel?
CUBIC-NORGE AS ranks 11,684 of 23,059 in Handel for 2025. Among companies in the Morning class Small it is number 3,816 of 7,421. Revenue changed by −5.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 939168362
- Legal form
- AS
- Sector
- Handel (46.500)
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 5 November 1985 40 years in operation
- Share capital
- 1.77 MNOK
- Business address
- Storgata 43, 2000 LILLESTRØM
- Municipality
- Lillestrøm rank 7 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.cubic.eu
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Janne Karin Haugen
- Chair of the board
- Jesper Fristrup
- Board member
- Erik Julien J Casselman
- Board member
- Kawal Maharaj
- Auditor
- BDO AS
- Accountant
- KPMG ACCOUNTING AS
- Accountant
- ECIT SERVICES AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 50 | 50 | 50 | |
| Rank | 10,731 | 11,114 | 11,684 | |
| Operating margin | 3.4% | 1.0% | 5.4% | |
| Return on assets | 10.2% | 4.6% | 11.1% | |
| Equity ratio | 43.6% | 57.2% | 43.8% | |
| Current ratio | 1.60 | 2.03 | 1.65 | |
| Revenue growth | – | −9.6% | −5.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 23.9 MNOK | 21.6 MNOK | 20.5 MNOK |
| Operating profit | 0.8 MNOK | 0.2 MNOK | 1.1 MNOK |
| Profit before tax | 0.9 MNOK | 0.3 MNOK | 1.2 MNOK |
| Net profit | 0.7 MNOK | 0.2 MNOK | 1.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 8.4 MNOK | 6.9 MNOK | 11.1 MNOK |
| Current assets | 7.6 MNOK | 6.0 MNOK | 10.4 MNOK |
| Equity | 3.7 MNOK | 3.9 MNOK | 4.9 MNOK |
| Retained earnings | 1.3 MNOK | 1.5 MNOK | 2.5 MNOK |
| Total liabilities | 4.8 MNOK | 2.9 MNOK | 6.3 MNOK |
| Current liabilities | 4.8 MNOK | 2.9 MNOK | 6.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6472029.
Further
Similar companies
- BITTE KAI RAND & CO NORGE AS index 50, rank 11,678 · compare
- MED24 APOTEK AS index 50, rank 11,680 · compare
- HAGE OG FRITIDSMASKINER AS index 50, rank 11,681 · compare
- INONE AS - PARKETTHUSET STILLHET MAKESIT index 50, rank 11,692 · compare
- BRYN AUTOSALG AS index 50, rank 11,693 · compare