ASSEMBLIN CAVERION NORGE AS
Score · fiscal year 2025
31of 100
How to read this: the company is ahead of 19 % of large companies in the same sector in 2025. What does this mean?
Rank: 25,950 of 32,581 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 67 and solidity 1 out of 100 among large companies in the same sector in 2025. Methodology
Against the sector
ASSEMBLIN CAVERION NORGE AS is 21 points below the median for large companies in the same sector in 2025.
Median score 52 among 86 companies.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating margin | – | 3.4% |
| Profit margin | – | 3.8% |
| Return on assets | 11.0% | 7.6% |
| Equity ratio | 1.1% | 26.2% |
| Debt-to-equity | 87.13 | 2.81 |
| Current ratio | 1.09 | 1.22 |
| Revenue growth | – | 2.4% |
The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 31, ASSEMBLIN CAVERION NORGE AS does better than 19% of large companies in the same sector (89 companies) in 2025.
Score 2023–2025
- ASSEMBLIN CAVERION NORGE AS
- Median: large companies in the same sector
ASSEMBLIN CAVERION NORGE AS has a score of 31 for 2025, rank 25,950 of 32,581 in the sector.
Strongest: Profitability: percentile 67 against peers.
Weakest: Solidity: percentile 1 against peers, equity ratio 1.1% against a median of 26.2%. Consistency: percentile 13 against peers.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 1.1% (median 26.2%).
- What lies behind weak solidity, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
ASSEMBLIN CAVERION NORGE AS had an operating margin of – and an equity ratio of 1.1% in 2025, and ranks 25,950 of 32,581 in Bygg og anlegg.
From 2024 to 2025: went from a loss to a profit before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 30 MNOK and 53 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 30 MNOK |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 53 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 1.1% (median 26.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 9.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
- watch Revenue not reported
- watch No revenue but large assets
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 67 | weight 30% |
|---|---|---|
| Solidity | 1 | weight 25% |
| Liquidity | 28 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 13 | weight 15% |
Durability: 23 (average over 3 years)
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is ASSEMBLIN CAVERION NORGE AS?
The operating margin was – in 2025, against a median of 3.4% among large companies in the same sector. Return on assets was 11.0%.
How solid is ASSEMBLIN CAVERION NORGE AS?
The equity ratio was 1.1% in 2025 (median 26.2%). Debt-to-equity was 87.13 (median 2.81).
What is the liquidity of ASSEMBLIN CAVERION NORGE AS like?
The current ratio was 1.09 in 2025 (median 1.22).
How does ASSEMBLIN CAVERION NORGE AS compare in Bygg og anlegg?
ASSEMBLIN CAVERION NORGE AS ranks 25,950 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (large companies) it ranks 72 of 89.
From the Central Coordinating Register
- Org. no.
- 943623341
- Legal form
- AS
- Sector
- Bygg og anlegg (43.210)
- Size tier
- large
- Employees
- 118 registered 10 September 2026
- Founded
- 25 June 1987 39 years in operation
- Share capital
- 50.30 MNOK
- Business address
- Brobekkveien 80, 0582 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Torkil Skancke Hansen
- Chair of the board
- Jacob Gøtzsche
- Board member
- Siri Forsberg
- Board member
- Elina Marjaana Kaura
- Board member
- Espen Andersen
- Board member
- Håkon Skog-Hansen
- Board member
- Dag Larssen Mathisen
- Board member
- Elise Emmely Svang Jansen
- Board member
- Philip Gunnarsson Carlsson
- Auditor
- KPMG AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 25 | 12 | 31 | |
| Rank | 23,988 | 29,457 | 25,950 | |
| Operating margin | – | – | – | |
| Return on assets | 11.0% | 0.7% | 11.0% | |
| Equity ratio | 17.1% | 1.2% | 1.1% | |
| Current ratio | 0.34 | 0.41 | 1.09 | |
| Revenue growth | – | – | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | – | – |
| Operating profit | −0.1 MNOK | −0.2 MNOK | −0.2 MNOK |
| Profit before tax | −7.3 MNOK | −6.0 MNOK | 68.0 MNOK |
| Net profit | −7.2 MNOK | −6.0 MNOK | 3.0 MNOK |
| Financial expenses | 43.0 MNOK | 34.2 MNOK | 440.6 MNOK |
| Total assets | 325.2 MNOK | 4,165.7 MNOK | 4,630.1 MNOK |
| Current assets | 30.1 MNOK | 44.6 MNOK | 509.0 MNOK |
| Equity | 55.6 MNOK | 49.5 MNOK | 52.5 MNOK |
| Retained earnings | −103.9 MNOK | −109.9 MNOK | −106.9 MNOK |
| Total liabilities | 269.7 MNOK | 4,116.2 MNOK | 4,577.6 MNOK |
| Current liabilities | 87.6 MNOK | 108.4 MNOK | 466.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6951904.
Further
Similar companies
- NYE VEIER AS index 34, rank 24,937 · compare
- CONTUR AS index 33, rank 25,390 · compare
- REMEDY MIDCO AS index 31, rank 25,952 · compare
- PEAB BYGG AS index 28, rank 26,879 · compare
- CONSTO AS index 28, rank 26,945 · compare