FORMU-GRAF AS
Score · fiscal year 2025
29of 100
How to read this: the company is ahead of 21 % of small companies in the same sector in 2025. What does this mean?
Rank: 31,334 of 38,669 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 25 and solidity 30 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
FORMU-GRAF AS is 21 points below the median for small companies in the same sector in 2025.
Median score 50 among 36,109 companies.
Against small companies in the same sector in 2025: operating margin −3.4% (median 2.5%) and equity ratio 22.1% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 4 MNOK | 3 MNOK |
| Operating margin | −3.4% | 2.5% |
| Profit margin | −5.1% | 2.2% |
| Return on assets | −8.9% | 4.0% |
| Equity ratio | 22.1% | 38.3% |
| Debt-to-equity | 3.52 | 0.99 |
| Current ratio | 0.65 | 1.70 |
| Revenue growth | −7.1% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 29, FORMU-GRAF AS does better than 21% of small companies in the same sector (36,578 companies) in 2025.
Score 2023–2025
- FORMU-GRAF AS
- Median: small companies in the same sector
FORMU-GRAF AS has a score of 29 for 2025, rank 31,334 of 38,669 in the sector.
Strongest: Consistency: percentile 49 against peers.
Weakest: Liquidity: percentile 15 against peers, current ratio 0.65 against a median of 1.70. Profitability: percentile 25 against peers, operating margin −3.4% against a median of 2.5%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 1.5 times current assets. Based on: current ratio 0.65 (median 1.70).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −5.1% (median 2.2%).
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
FORMU-GRAF AS had an operating margin of −3.4% and an equity ratio of 22.1% in 2025, and ranks 31,334 of 38,669 in Handel.
From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from 4.5% to −3.4%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.5 times current assets.
Based on: Current ratio 0.65 (median 1.70).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −5.1% (median 2.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 14.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 25 | weight 30% |
|---|---|---|
| Solidity | 30 | weight 25% |
| Liquidity | 15 | weight 15% |
| Growth | 29 | weight 15% |
| Consistency | 49 | weight 15% |
Durability: 35 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is FORMU-GRAF AS?
The operating margin was −3.4% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −8.9%. The company made a loss before tax.
How solid is FORMU-GRAF AS?
The equity ratio was 22.1% in 2025 (median 38.3%). Debt-to-equity was 3.52 (median 0.99).
What is the liquidity of FORMU-GRAF AS like?
The current ratio was 0.65 in 2025 (median 1.70). Current assets did not cover current liabilities.
How does FORMU-GRAF AS compare in Handel?
FORMU-GRAF AS ranks 31,334 of 38,669 in Handel for 2025. Among companies of the same size (small companies) it ranks 29,045 of 36,578. Revenue changed by −7.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 950204850
- Legal form
- AS
- Sector
- Handel (46.640)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 11 July 1988 38 years in operation
- Share capital
- 1.50 MNOK
- Business address
- Klevaveien 15, 1719 GREÅKER (SARPSBORG)
- Municipality
- Sarpsborg rank 10 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Trond Jørgen Hansen
- Chair of the board
- Pär Christian Sandin
- Board member
- Lene Marie Sogn
- Board member
- Trond Jørgen Hansen
- Auditor
- EILERTSEN REVISJON
- Accountant
- MA-REGNSKAP AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 28 | 47 | 29 | |
| Rank | 27,877 | 20,523 | 31,334 | |
| Operating margin | −2.1% | 4.5% | −3.4% | |
| Return on assets | −8.4% | 21.3% | −8.9% | |
| Equity ratio | 20.0% | 39.5% | 22.1% | |
| Current ratio | 0.64 | 0.74 | 0.65 | |
| Revenue growth | – | −24.9% | −7.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 5.2 MNOK | 3.9 MNOK | 3.7 MNOK |
| Operating profit | −0.1 MNOK | 0.2 MNOK | −0.1 MNOK |
| Profit before tax | −0.1 MNOK | 0.1 MNOK | −0.2 MNOK |
| Net profit | −0.1 MNOK | 0.1 MNOK | −0.1 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Total assets | 1.2 MNOK | 0.9 MNOK | 0.9 MNOK |
| Current assets | 0.6 MNOK | 0.4 MNOK | 0.5 MNOK |
| Equity | 0.2 MNOK | 0.3 MNOK | 0.2 MNOK |
| Retained earnings | 0.2 MNOK | 0.3 MNOK | 0.2 MNOK |
| Total liabilities | 1.0 MNOK | 0.5 MNOK | 0.7 MNOK |
| Current liabilities | 1.0 MNOK | 0.5 MNOK | 0.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6955072.
Further
Similar companies
- SEAFOODNORWAY AS index 29, rank 31,333 · compare
- MORDOR AS index 29, rank 31,335 · compare
- VOSSAFLY AS index 29, rank 31,336 · compare
- RØDBERG VEISERVICE AS index 29, rank 31,337 · compare
- P. EGE INVEST AS index 29, rank 31,338 · compare