Multi Regnskap AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
61of 100
How to read this: the company is ahead of 76 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 223 of 942 · What are Morning company classes?
Place in the whole sector: 910 of 3,401 · Revisjon, regnskap og rådgivning
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 89 and resilience 24 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Multi Regnskap AS is 10 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 942 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 24.9% (median 9.7%) and equity ratio 6.0% (median 26.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 13 MNOK | 18 MNOK |
| Operating margin | 24.9% | 9.7% |
| Profit margin | 25.3% | 10.3% |
| Return on assets | 60.0% | 23.8% |
| Equity ratio | 6.0% | 26.2% |
| Debt-to-equity | 15.67 | 2.66 |
| Current ratio | 1.02 | 1.29 |
| Revenue growth | 8.1% | 8.3% |
| Revenue per employee | 1.93 MNOK | 1.59 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 61, Multi Regnskap AS does better than 76% of companies in the Morning class Small in the same sector (942 companies) in 2025.
Score 2023–2025
- Multi Regnskap AS
- Median: companies in the Morning class Small in the same sector
Working capital and debt
The accounts for 2025 lack the figures needed: revenue, current assets, current liabilities, debt or financial costs.
Multi Regnskap AS has a score of 61 for 2025, rank 910 of 3,401 in the sector.
Strongest: Profitability: percentile 89 against peers, operating margin 24.9% against a median of 9.7%. Growth: percentile 69 against peers, revenue growth 8.1% against a median of 8.3%.
Weakest: Solidity: percentile 17 against peers, equity ratio 6.0% against a median of 26.2%. Liquidity: percentile 20 against peers, current ratio 1.02 against a median of 1.29.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 6.0% (median 26.2%).
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
- The change in operating margin in 2025 was 8.4 percentage points better than for comparable companies: the company +9.4, the industry +1.0 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Multi Regnskap AS rose by 9.4 percentage points. Comparable companies rose by a median 1.0 points. So the company did 8.4 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Multi Regnskap AS moved the same way as comparable companies 2 times. About 10% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 15.4% | 8.7% | −3.0 percentage points | −0.2 percentage points | −2.8 percentage points |
| 2025 | 24.9% | 9.7% | +9.4 percentage points | +1.0 percentage points | +8.4 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Multi Regnskap AS. The figures stand side by side; we claim no cause.
Turnover index: legal and accounting activities (indeks (2021 = 100))
Turnover index: legal and accounting activities rose 4.8% in 2025; the operating margin of Multi Regnskap AS rose 9.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: legal and accounting activities, annual average | 100.4 | 107.7 | 127.0 | 135.2 | 141.7 | 149.6 (so far) |
| Change from the year before | +8.7% | +7.3% | +17.9% | +6.4% | +4.8% | +5.5% |
| The company's operating margin | – | – | 18.4% | 15.4% | 24.9% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: management consultancy (indeks (2021 = 100))
Turnover index: management consultancy rose 6.5% in 2025; the operating margin of Multi Regnskap AS rose 9.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: management consultancy, annual average | 99.4 | 104.0 | 114.9 | 116.0 | 123.6 | 128.7 (so far) |
| Change from the year before | +17.3% | +4.6% | +10.5% | +1.0% | +6.5% | +4.1% |
| The company's operating margin | – | – | 18.4% | 15.4% | 24.9% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: legal and accounting (indeks (2021 = 100))
Service prices: legal and accounting rose 4.9% in 2025; the operating margin of Multi Regnskap AS rose 9.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: legal and accounting, annual average | 100.0 | 104.8 | 111.8 | 117.4 | 123.2 | 127.0 (so far) |
| Change from the year before | +3.4% | +4.8% | +6.7% | +5.0% | +4.9% | +3.1% |
| The company's operating margin | – | – | 18.4% | 15.4% | 24.9% | – |
Source: SSB (14335, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Multi Regnskap AS rose 9.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 18.4% | 15.4% | 24.9% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Multi Regnskap AS rose 9.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 18.4% | 15.4% | 24.9% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: legal and accounting (indeks)
Wage index: legal and accounting rose 5.4% in 2025; the operating margin of Multi Regnskap AS rose 9.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: legal and accounting, annual average | 86.2 | 89.8 | 93.9 | 99.1 | 104.4 | 108.4 (so far) |
| Change from the year before | +5.1% | +4.3% | +4.5% | +5.6% | +5.4% | +3.8% |
| The company's operating margin | – | – | 18.4% | 15.4% | 24.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Multi Regnskap AS had an operating margin of 24.9% and an equity ratio of 6.0% in 2025, and ranks 910 of 3,401 in Revisjon, regnskap og rådgivning.
From 2024 to 2025: the operating margin rose from 15.4% to 24.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 30 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.4 | 26 MNOK |
| EV/EBIT | 17.4 | 30 MNOK |
| P/B | 4.1 | 1 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 43 MNOK |
| Enterprise value after the size adjustment | 26 MNOK |
| Less net debt (rough figure) | −4 MNOK |
| Equity value | 30 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 6.0% (median 26.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 89 | weight 40% |
|---|---|---|
| Solidity | 17 | weight 20% |
| Liquidity | 20 | weight 5% |
| Growth | 69 | weight 25% |
| Consistency | 39 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 54 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Multi Regnskap AS?
The operating margin was 24.9% in 2025, against a median of 9.7% among companies in the Morning class Small in the same sector. Return on assets was 60.0%.
How solid is Multi Regnskap AS?
The equity ratio was 6.0% in 2025 (median 26.2%). Debt-to-equity was 15.67 (median 2.66).
What is the liquidity of Multi Regnskap AS like?
The current ratio was 1.02 in 2025 (median 1.29).
How does Multi Regnskap AS compare in Revisjon, regnskap og rådgivning?
Multi Regnskap AS ranks 910 of 3,401 in Revisjon, regnskap og rådgivning for 2025. Among companies in the Morning class Small it is number 223 of 942. Revenue changed by 8.1% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Stico Consult AS |  Beaver |
14 MNOK | 4.8% | 33 |
| Meløy Økonomisenter AS |  Lion |
14 MNOK | 25.7% | 61 |
| Ome Solutions AS | Beaver |
14 MNOK | 10.6% | 44 |
| Ecit Valdres AS |  Cheetah |
14 MNOK | 9.7% | 42 |
| Multi Regnskap AS (this company) | Cheetah |
13 MNOK | 24.9% | 61 |
| Aketo AS | Cheetah |
13 MNOK | 12.1% | 46 |
| Höegh Capital Partners AS |  Elephant |
13 MNOK | 1.5% | 39 |
| KUNST & Kultur Regnskap AS | Lion |
13 MNOK | 19.2% | 75 |
| Kragerø og Grenland Økonomiservice AS | Beaver |
13 MNOK | 5.7% | 44 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Framo Invest AS. Persons are not shown by name.
Framo Invest AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Revisjon, regnskap og rådgivning (2 companies) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 7 in all. Kristiansand 7 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
-
Framo Invest AS
- Multi Regnskap AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 950428643
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (69.202)
- Morning company class
- Small
- Employees
- 7 registered 10 July 2026
- Founded
- 1 October 1988 38 years in operation
- Share capital
- 0.12 MNOK
- Business address
- Fiskåveien 4H, 4621 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 4 (one owner holds more than half)
- Largest owner
- 80.1% · top three 98.3%
- Split
- companies 97% · private persons 3% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Framo Invest AS (80%)
Ultimate owner: private person
- Framo Invest AS · 80.1%
- Multi Regnskap AS · 16.6%
- 2 private persons · 3.3%
Change 2007–2025:
100% of the shares changed owner (4 new and 1 departed owners). The majority owner changed.
New owners (companies): Framo Invest AS, Multi Regnskap AS
Departed (companies): Magreli Invest AS
Holds shares in: Multi Regnskap AS (17%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 7 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 54 | 47 | 61 | |
| Rank | 1,392 | 1,954 | 910 | |
| Operating margin | 18.4% | 15.4% | 24.9% | |
| Return on assets | 47.2% | 42.7% | 60.0% | |
| Equity ratio | 9.3% | 5.1% | 6.0% | |
| Current ratio | 1.01 | 0.99 | 1.02 | |
| Revenue growth | – | 10.8% | 8.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 11.3 MNOK | 12.5 MNOK | 13.5 MNOK |
| Operating profit | 2.1 MNOK | 1.9 MNOK | 3.4 MNOK |
| Profit before tax | 2.1 MNOK | 1.9 MNOK | 3.4 MNOK |
| Tax expense | 0.5 MNOK | 0.4 MNOK | 0.7 MNOK |
| Net profit | 1.6 MNOK | 1.5 MNOK | 2.7 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 4.4 MNOK | 4.5 MNOK | 5.7 MNOK |
| Current assets | 4.0 MNOK | 4.3 MNOK | 5.5 MNOK |
| Equity | 0.4 MNOK | 0.2 MNOK | 0.3 MNOK |
| Retained earnings | 0.3 MNOK | 0.1 MNOK | 0.2 MNOK |
| Total liabilities | 4.0 MNOK | 4.3 MNOK | 5.3 MNOK |
| Current liabilities | 4.0 MNOK | 4.3 MNOK | 5.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 7 November 2026, accounts id 6351873.
Further
Similar companies
- Meløy Økonomisenter AS index 61, rank 906 · compare
- Progresso AS index 61, rank 912 · compare
- Revisorkompaniet Tromsø AS index 61, rank 914 · compare
- Advokatfirmaet Sylte AS index 61, rank 915 · compare
- Vierdal Advokatfirma AS index 61, rank 917 · compare