Norva24 Øst AS
Score · fiscal year 2025
39of 100
How to read this: the company is ahead of 26 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 70 of 94 · What are Morning company classes?
Place in the whole sector: 141 of 191 · Vann, avløp og renovasjon
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 11 and solidity 64 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Norva24 Øst AS is 11 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 94 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin −3.6% (median 4.2%) and equity ratio 39.7% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 66 MNOK | 129 MNOK |
| Operating margin | −3.6% | 4.2% |
| Profit margin | −4.6% | 2.9% |
| Return on assets | −1.8% | 5.6% |
| Equity ratio | 39.7% | 32.6% |
| Debt-to-equity | 1.52 | 2.01 |
| Current ratio | 1.94 | 1.31 |
| Revenue growth | −23.2% | 5.3% |
| Revenue per employee | 1.94 MNOK | 2.54 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 39, Norva24 Øst AS does better than 26% of companies in the Morning class Medium in the same sector (94 companies) in 2025.
Score 2023–2025
- Norva24 Øst AS
- Median: companies in the Morning class Medium in the same sector
Norva24 Øst AS has a score of 39 for 2025, rank 141 of 191 in the sector.
Strongest: Liquidity: percentile 86 against peers, current ratio 1.94 against a median of 1.31. Solidity: percentile 64 against peers, equity ratio 39.7% against a median of 32.6%.
Weakest: Growth: percentile 0 against peers, revenue growth −23.2% against a median of 5.3%. Profitability: percentile 11 against peers, operating margin −3.6% against a median of 4.2%.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −4.6% (median 2.9%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −3.6% (median 4.2%).
- What lies behind weak growth, and will it last?
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Norva24 Øst AS had an operating margin of −3.6% and an equity ratio of 39.7% in 2025, and ranks 141 of 191 in Vann, avløp og renovasjon.
From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from 8.3% to −3.6%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 26 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 26 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −4.6% (median 2.9%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −3.6% (median 4.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −1.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 11 | weight 30% |
|---|---|---|
| Solidity | 64 | weight 25% |
| Liquidity | 86 | weight 15% |
| Growth | 0 | weight 15% |
| Consistency | 43 | weight 15% |
Durability: 53 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Norva24 Øst AS?
The operating margin was −3.6% in 2025, against a median of 4.2% among companies in the Morning class Medium in the same sector. Return on assets was −1.8%. The company made a loss before tax.
How solid is Norva24 Øst AS?
The equity ratio was 39.7% in 2025 (median 32.6%). Debt-to-equity was 1.52 (median 2.01).
What is the liquidity of Norva24 Øst AS like?
The current ratio was 1.94 in 2025 (median 1.31).
How does Norva24 Øst AS compare in Vann, avløp og renovasjon?
Norva24 Øst AS ranks 141 of 191 in Vann, avløp og renovasjon for 2025. Among companies in the Morning class Medium it is number 70 of 94. Revenue changed by −23.2% from the year before.
Public contracts
- Contracts awarded since 2024
- 3
- in 1 notices (lots counted separately)
- Total awarded value since 2024
- value not stated
- Framework agreements
- 3
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 19 November 2024 | Indre Østfold kommune | Rammeavtale slamtømming og spyletjenester | value not stated (3 lots) |
| 28 June 2022 | Oslo kommune v/ Renovasjons- og gjenvinningsetaten | Rammeavtale industriell vask, suge- og spyletjenester | 22.0 MNOK (framework) |
| 10 February 2021 | Lillestrøm Kommune | Rammeavtale om innsamling og transport av slam i Lillestrøm kommune | value not stated |
| 16 November 2020 | Oslo kommune v/Vann- og avløpsetaten | Rammeavtale for innleie av supersuger, vakuumgraver og suge-/ spylebil | 11.0 MNOK (framework) |
| 20 September 2019 | Oslo kommune v/Vann- og avløpsetaten | Rammeavtale om tømming av slam og avløpsvann fra mindre avløpsanlegg | 15.0 MNOK |
| 20 December 2018 | Vestby kommune | Slamtømming og spyling, rammeavtale | 0.0 MNOK |
| 27 August 2018 | Ås kommune | Tømming av sluk/sandfang og spyling, rammeavtale | 0.0 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 951141836
- Legal form
- AS
- Sector
- Vann, avløp og renovasjon (37.000)
- Morning company class
- Medium
- Employees
- 34 registered 10 October 2026
- Founded
- 2 January 1989 37 years in operation
- Share capital
- 0.25 MNOK
- Business address
- Holtbråtveien 68, 1449 DRØBAK (FROGN)
- Municipality
- Frogn rank 5–14 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 62 | 58 | 39 | |
| Rank | 59 | 65 | 141 | |
| Operating margin | 15.6% | 8.3% | −3.6% | |
| Return on assets | 19.6% | 11.6% | −1.8% | |
| Equity ratio | 33.9% | 39.0% | 39.7% | |
| Current ratio | 1.47 | 1.81 | 1.94 | |
| Revenue growth | – | −15.9% | −23.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 102.2 MNOK | 86.0 MNOK | 66.1 MNOK |
| Operating profit | 15.9 MNOK | 7.1 MNOK | −2.4 MNOK |
| Profit before tax | 15.7 MNOK | 7.1 MNOK | −3.0 MNOK |
| Net profit | 12.2 MNOK | 5.6 MNOK | −2.4 MNOK |
| Financial expenses | 1.5 MNOK | 1.7 MNOK | 1.8 MNOK |
| Total assets | 87.5 MNOK | 76.0 MNOK | 66.0 MNOK |
| Current assets | 55.1 MNOK | 44.2 MNOK | 32.7 MNOK |
| Equity | 29.7 MNOK | 29.7 MNOK | 26.2 MNOK |
| Retained earnings | 23.3 MNOK | 23.3 MNOK | 19.9 MNOK |
| Total liabilities | 57.8 MNOK | 46.4 MNOK | 39.8 MNOK |
| Current liabilities | 37.4 MNOK | 24.3 MNOK | 16.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 7112401.
Further
Similar companies
- Øfas Husholdning AS index 40, rank 137 · compare
- Retura Østfold AS index 39, rank 140 · compare
- Bir Ressurs AS index 38, rank 145 · compare
- X-Vac AS index 38, rank 146 · compare
- Veglo AS index 37, rank 148 · compare