GRIUG AS
Score · fiscal year 2025
50of 100
How to read this: the company is ahead of 52 % of medium-sized companies in the same sector in 2025. What does this mean?
Rank: 759 of 1,571 · Kraft og energi
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 41 out of 100 among medium-sized companies in the same sector in 2025. Methodology
Against the sector
GRIUG AS is 1 points above the median for medium-sized companies in the same sector in 2025.
Median score 49 among 197 companies.
Against medium-sized companies in the same sector in 2025: operating margin 26.6% (median 17.1%) and equity ratio 35.1% (median 42.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 119 MNOK | 195 MNOK |
| Operating margin | 26.6% | 17.1% |
| Profit margin | 18.6% | 13.9% |
| Return on assets | 7.8% | 5.4% |
| Equity ratio | 35.1% | 42.7% |
| Debt-to-equity | 1.85 | 1.33 |
| Current ratio | 0.41 | 1.18 |
| Revenue growth | 7.9% | 6.0% |
| Revenue per employee | 4.11 MNOK | 5.86 MNOK |
The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 50, GRIUG AS does better than 52% of medium-sized companies in the same sector (197 companies) in 2025.
Score 2023–2025
- GRIUG AS
- Median: medium-sized companies in the same sector
GRIUG AS has a score of 50 for 2025, rank 759 of 1,571 in the sector.
Strongest: Profitability: percentile 66 against peers, operating margin 26.6% against a median of 17.1%.
Weakest: Liquidity: percentile 16 against peers, current ratio 0.41 against a median of 1.18.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 2.4 times current assets. Based on: current ratio 0.41 (median 1.18).
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
GRIUG AS had an operating margin of 26.6% and an equity ratio of 35.1% in 2025, and ranks 759 of 1,571 in Kraft og energi.
From 2024 to 2025: the operating margin rose from 12.9% to 26.6%.
GRIUG AS did better than the sector in 2025, the sector's weakest year.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 112 MNOK and 173 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 173 MNOK |
| EV/EBIT | 8.0 | 112 MNOK |
| P/B | 1.0 | 148 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 2.4 times current assets.
Based on: Current ratio 0.41 (median 1.18).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was 26.6% in 2025 (sector median 12.6%), and the equity ratio 35.1%. In the other years the operating margin averaged 17.3%.
The sector's weakest year was 2025, with a median operating margin of 12.6%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 66 | weight 30% |
|---|---|---|
| Solidity | 41 | weight 25% |
| Liquidity | 16 | weight 15% |
| Growth | 58 | weight 15% |
| Consistency | 57 | weight 15% |
Durability: 46 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GRIUG AS?
The operating margin was 26.6% in 2025, against a median of 17.1% among medium-sized companies in the same sector. Return on assets was 7.8%.
How solid is GRIUG AS?
The equity ratio was 35.1% in 2025 (median 42.7%). Debt-to-equity was 1.85 (median 1.33).
What is the liquidity of GRIUG AS like?
The current ratio was 0.41 in 2025 (median 1.18). Current assets did not cover current liabilities.
How does GRIUG AS compare in Kraft og energi?
GRIUG AS ranks 759 of 1,571 in Kraft og energi for 2025. Among companies of the same size (medium-sized companies) it ranks 96 of 197. Revenue changed by 7.9% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 953681781
- Legal form
- AS · part of a group
- Sector
- Kraft og energi (35.140)
- Size tier
- medium
- Employees
- 29 registered 10 September 2026
- Founded
- 5 September 1989 37 years in operation
- Share capital
- 15.41 MNOK
- Business address
- Spikarmoen 16, 2900 FAGERNES (NORD-AURDAL)
- Municipality
- Nord-Aurdal rank 6–13 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
- Website
- www.griug.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Bjørg Brestad
- Chair of the board
- Bjørg Brestad
- Board member
- Inger Torun Klosbøle
- Board member
- Øystein Buene
- Board member
- Oddvar Presthegge
- Board member
- Olav Tronrud
- Deputy member
- Øystein Røn
- Auditor
- CEDRA NORGE AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 47 | 42 | 50 | |
| Rank | 779 | 976 | 759 | |
| Operating margin | 21.7% | 12.9% | 26.6% | |
| Return on assets | 6.7% | 3.9% | 7.8% | |
| Equity ratio | 37.0% | 34.6% | 35.1% | |
| Current ratio | 0.50 | 0.36 | 0.41 | |
| Revenue growth | – | 1.4% | 7.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 109.0 MNOK | 110.5 MNOK | 119.3 MNOK |
| Operating profit | 23.6 MNOK | 14.3 MNOK | 31.7 MNOK |
| Profit before tax | 16.5 MNOK | 4.7 MNOK | 22.2 MNOK |
| Net profit | 12.8 MNOK | 3.6 MNOK | 17.3 MNOK |
| Financial expenses | 8.2 MNOK | 10.8 MNOK | 10.8 MNOK |
| Total assets | 370.5 MNOK | 393.9 MNOK | 421.6 MNOK |
| Current assets | 47.9 MNOK | 42.8 MNOK | 53.5 MNOK |
| Equity | 137.2 MNOK | 136.4 MNOK | 148.1 MNOK |
| Retained earnings | 116.5 MNOK | 115.7 MNOK | 127.4 MNOK |
| Total liabilities | 233.3 MNOK | 257.4 MNOK | 273.5 MNOK |
| Current liabilities | 96.1 MNOK | 119.2 MNOK | 130.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6850472.
Further
Similar companies
- NORDIC HYDRO AS index 51, rank 727 · compare
- MARKER VINDPARK AS index 51, rank 732 · compare
- HV CADRE HOLDING AS index 50, rank 751 · compare
- NORDKRAFT MAGASIN AS index 50, rank 754 · compare
- VISSI AS index 50, rank 760 · compare