VEST-TELEMARK KRAFTLAG AS

Org. no. 955996836 · TOKKE · Founded 1940 · 5 employees

Score · fiscal year 2025

63of 100

How to read this: the company is ahead of 82 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 332 of 1,571 · Kraft og energi

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 89 and solidity 53 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

VEST-TELEMARK KRAFTLAG AS is 14 points above the median for medium-sized companies in the same sector in 2025.

Median score 49 among 197 companies.

Against medium-sized companies in the same sector in 2025: operating margin 44.0% (median 17.1%) and equity ratio 44.6% (median 42.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue407 MNOK195 MNOK
Operating margin 44.0% 17.1% 83 %
Profit margin 44.7% 13.9% shown, not part of the index
Return on assets 30.4% 5.4% 95 %
Equity ratio 44.6% 42.7% 54 %
Debt-to-equity 1.24 1.33 52 %
Current ratio 0.76 1.18 30 %
Revenue growth 11.8% 6.0% 64 %
Revenue per employee81.39 MNOK5.86 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 63, VEST-TELEMARK KRAFTLAG AS does better than 82% of medium-sized companies in the same sector (197 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • VEST-TELEMARK KRAFTLAG AS
  • Median: medium-sized companies in the same sector
Summary analysis

VEST-TELEMARK KRAFTLAG AS has a score of 63 for 2025, rank 332 of 1,571 in the sector.

Strongest: Profitability: percentile 89 against peers, operating margin 44.0% against a median of 17.1%. Growth: percentile 64 against peers, revenue growth 11.8% against a median of 6.0%.

Weakest: Liquidity: percentile 30 against peers, current ratio 0.76 against a median of 1.18.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

VEST-TELEMARK KRAFTLAG AS had an operating margin of 44.0% and an equity ratio of 44.6% in 2025, and ranks 332 of 1,571 in Kraft og energi.

From 2024 to 2025: the operating margin rose from 39.2% to 44.0% and revenue grew by 12%.

VEST-TELEMARK KRAFTLAG AS did better than the sector in 2025, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 281 MNOK and 1,291 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 92.9 MNOK 10.0 929 MNOK
EV/EBIT Operating profit: 178.9 MNOK
minus net debt 140.2 MNOK
8.0 1,291 MNOK
P/B Equity: 280.8 MNOK 1.0 281 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.3 times current assets.

    Based on: Current ratio 0.76 (median 1.18).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2025

Scenario analysis: the sector's weakest year

The operating margin was 44.0% in 2025 (sector median 12.6%), and the equity ratio 44.6%. In the other years the operating margin averaged 48.6%.

The sector's weakest year was 2025, with a median operating margin of 12.6%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability89 weight 30%
Solidity53 weight 25%
Liquidity30 weight 15%
Growth64 weight 15%
Consistency59 weight 15%

Durability: 61 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is VEST-TELEMARK KRAFTLAG AS?

The operating margin was 44.0% in 2025, against a median of 17.1% among medium-sized companies in the same sector. Return on assets was 30.4%.

How solid is VEST-TELEMARK KRAFTLAG AS?

The equity ratio was 44.6% in 2025 (median 42.7%). Debt-to-equity was 1.24 (median 1.33).

What is the liquidity of VEST-TELEMARK KRAFTLAG AS like?

The current ratio was 0.76 in 2025 (median 1.18). Current assets did not cover current liabilities.

How does VEST-TELEMARK KRAFTLAG AS compare in Kraft og energi?

VEST-TELEMARK KRAFTLAG AS ranks 332 of 1,571 in Kraft og energi for 2025. Among companies of the same size (medium-sized companies) it ranks 36 of 197. Revenue changed by 11.8% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
955996836
Legal form
AS · part of a group
Sector
Kraft og energi (35.150)
Size tier
medium
Employees
5 registered 10 February 2025
Founded
13 September 1940 86 years in operation
Share capital
72.10 MNOK
Business address
Høydalsmovegen 815, 3891 HØYDALSMO (TOKKE)
Municipality
Tokke rank 5–16 of 28 in KOSTRA group 6
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Hallgeir Aarbakk
Chair of the board
Erik Skjervagen
Board member
Magne Wraa
Board member
Runa Vee Tveit
Board member
Jarle Solbu
Board member
Per Dehli
Board member
Ragnhild Sølberg
Board member
Dordi Elise Flom
Board member
Kevin Rue
Deputy member
Anne Birgit Sollid
Deputy member
Knut Seltveit Urbø
Deputy member
Aud Kirsten Jonskås
Deputy member
Torfinn Heggtveit
Deputy member
Stian Stykket
Auditor
CEDRA NORGE AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index586263
Rank440319332
Operating margin58.0%39.2%44.0%
Return on assets37.2%27.5%30.4%
Equity ratio38.4%42.6%44.6%
Current ratio0.520.540.76
Revenue growth–4.7%11.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue347.6 MNOK364.0 MNOK407.0 MNOK
Operating profit201.7 MNOK142.8 MNOK178.9 MNOK
Profit before tax202.9 MNOK145.0 MNOK182.1 MNOK
Net profit76.2 MNOK57.7 MNOK92.9 MNOK
Financial expenses8.0 MNOK10.7 MNOK9.3 MNOK
Total assets566.6 MNOK566.6 MNOK629.5 MNOK
Current assets98.9 MNOK89.5 MNOK143.2 MNOK
Equity217.5 MNOK241.5 MNOK280.8 MNOK
Retained earnings74.3 MNOK84.6 MNOK124.0 MNOK
Total liabilities349.0 MNOK325.2 MNOK348.6 MNOK
Current liabilities192.0 MNOK164.9 MNOK188.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7163417.