Eidem AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin 38.6% Better than the industry Industry: 6.0%
- Returns · return on assets 1.5% Weaker than the industry Industry: 11.4%
- Solidity · equity ratio 59.8% Better than the industry Industry: 40.4%
- Liquidity · current ratio 0.02 Weaker than the industry Industry: 1.57
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2023
Not enough data: Not enough data (below minimum revenue)
Based on the annual accounts for 2023
How it has gone · 2023–2025
Revenue rose by 1,420 % from 2023 to 2024, to 5.8 MNOK. The operating margin rose from 38.6% in 2023 to 71.2% in 2024. The equity ratio rose from 59.8% in 2023 to 75.1% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.4 MNOK | 5.8 MNOK | – |
| Operating profit | 0.1 MNOK | 4.2 MNOK | −0.1 MNOK |
| Net profit | 0.0 MNOK | 3.6 MNOK | 0.5 MNOK |
| Total assets | 16.8 MNOK | 18.8 MNOK | 18.8 MNOK |
| Equity | 10.0 MNOK | 13.6 MNOK | 14.1 MNOK |
| Total liabilities | 6.7 MNOK | 5.1 MNOK | 4.7 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 957648924
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (58.290)
- Purpose
- Å være en aktiv part i det norske og internasjonale luftfartsmiljø i områder som konsulentvirksomhet: organisasjon og ledelse, EDB: utvikling, salg og vedlikehold, utleie av personbil, handelsvirksomhet.
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 29 May 1990 36 years in operation
- Share capital
- 0.11 MNOK
- Business address
- C/O SOLUDYNE, Auglendsmyrå 8, 4016 STAVANGER
- Municipality
- Stavanger rank 5 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- VAT registered
- No
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 54.5 times current assets.
Based on: Current ratio 0.02 (median 1.57).
- critical
The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?
Based on: Interest coverage (times) 0.7 (median 8.1); Financial costs as a share of debt 3.3% (median 0.5%).
- watch
Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?
Based on: Net working capital to revenue −1,118.0% (median −8.6%); Current ratio 0.02 (median 1.57).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.3% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 0 MNOK | 2 MNOK |
| Operating margin | 38.6% | 6.0% |
| Profit margin | 8.6% | 6.3% |
| Return on assets | 1.5% | 11.4% |
| Equity ratio | 59.8% | 40.4% |
| Debt-to-equity | 0.67 | 1.10 |
| Current ratio | 0.02 | 1.57 |
| Revenue growth | – | 0.0% |
The median and “ahead of” refer to companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
57 days | 55 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
1 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−1,118.0% | −8.6% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
24.0% | 55.3% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
0.7 | 8.1 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
3.3% | 0.5% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
35.5% | 0.0% | |
Net working capital (current assets less bank deposits less current liabilities): −4.3 MNOK.
Of the financial costs of 0.2 MNOK, 0.1 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
Eidem AS had an equity ratio of 59.8% in 2023. The company is not ranked: not enough data (below minimum revenue).
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 0 MNOK and 9 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.4 | 0 MNOK |
| EV/EBIT | 12.4 | debt above value |
| P/B | 1.4 | 9 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 2 MNOK |
| Enterprise value after the size adjustment | 1 MNOK |
| Less net debt (rough figure) | 2 MNOK |
| Equity value | debt above value |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is 211% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (58): Publishing & Newspapers.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Eidem AS?
The operating margin was 38.6% in 2023, against a median of 6.0% among companies in the same sector. Return on assets was 1.5%.
How solid is Eidem AS?
The equity ratio was 59.8% in 2023 (median 40.4%). Debt-to-equity was 0.67 (median 1.10).
What is the liquidity of Eidem AS like?
The current ratio was 0.02 in 2023 (median 1.57). Current assets did not cover current liabilities.
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Eidem AS.
Eidem AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Informasjon og kommunikasjon (2 companies) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 7 in all. Stavanger 7 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
-
Eidem AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 6 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 7
- Largest owner
- 13.1% · top three 36.9%
- Split
- companies 0% · private persons 50% · foreign 0%
- Owned from the same municipality
- 0%
- Owners over 60
- 21% of the shares held by persons (median age 51)
Change 2007–2025: 15% of the shares changed owner (3 new and 1 departed owners).
Majority owner of: Soludyne AS (86%)
Holds shares in: Soludyne AS (86%), Reisemål Ryfylke AS (0%)
The owners' shares do not add up to the company's total number of shares in the source.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | 82 | – | |
| Rank | – | 150 | – | |
| Operating margin | 38.6% | 71.2% | – | |
| Return on assets | 1.5% | 25.5% | 2.8% | |
| Equity ratio | 59.8% | 72.6% | 75.1% | |
| Current ratio | 0.02 | 1.52 | 0.00 | |
| Revenue growth | – | 1,420.0% | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.4 MNOK | 5.8 MNOK | – |
| Operating profit | 0.1 MNOK | 4.2 MNOK | −0.1 MNOK |
| Profit before tax | 0.0 MNOK | 4.5 MNOK | 0.5 MNOK |
| Tax expense | 0.0 MNOK | 0.9 MNOK | 0.0 MNOK |
| Net profit | 0.0 MNOK | 3.6 MNOK | 0.5 MNOK |
| Financial expenses | 0.2 MNOK | 0.3 MNOK | 0.1 MNOK |
| Total assets | 16.8 MNOK | 18.8 MNOK | 18.8 MNOK |
| Current assets | 0.1 MNOK | 7.4 MNOK | 0.0 MNOK |
| Equity | 10.0 MNOK | 13.6 MNOK | 14.1 MNOK |
| Retained earnings | 9.9 MNOK | 13.5 MNOK | 14.0 MNOK |
| Total liabilities | 6.7 MNOK | 5.1 MNOK | 4.7 MNOK |
| Current liabilities | 4.3 MNOK | 4.8 MNOK | 4.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 5360443.