ØKI AS

Org. no. 959146578 · DRAMMEN · Founded 1990 · 9 employees

Score · fiscal year 2025

79of 100

How to read this: the company is ahead of 96 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 270 of 7,421 · What are Morning company classes?
Place in the whole sector: 955 of 23,059 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 77 and solidity 87 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

ØKI AS is 28 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 7,421 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 9.5% (median 3.4%) and equity ratio 71.7% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue11 MNOK20 MNOK
Operating margin 9.5% 3.4% 81 %
Profit margin 9.9% 3.0% shown, not part of the index
Return on assets 19.1% 10.0% 72 %
Equity ratio 71.7% 36.3% 88 %
Debt-to-equity 0.39 1.52 87 %
Current ratio 3.30 1.73 82 %
Revenue growth 15.1% 5.7% 71 %
Revenue per employee1.25 MNOK2.08 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 79, ØKI AS does better than 96% of companies in the Morning class Small in the same sector (7,421 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ØKI AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

ØKI AS has a score of 79 for 2025, rank 955 of 23,059 in the sector.

Strongest: Solidity: percentile 87 against peers, equity ratio 71.7% against a median of 36.3%. Liquidity: percentile 82 against peers, current ratio 3.30 against a median of 1.73.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

ØKI AS had an operating margin of 9.5% and an equity ratio of 71.7% in 2025, and ranks 955 of 23,059 in Handel.

From 2024 to 2025: the operating margin rose from 6.3% to 9.5% and revenue grew by 15%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 4 MNOK and 12 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.9 MNOK 10.0 9 MNOK
EV/EBIT Operating profit: 1.1 MNOK
minus net debt −3.1 MNOK
8.0 12 MNOK
P/B Equity: 4.2 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 9.5% (median 3.4%); Equity ratio 71.7% (median 36.3%); Current ratio 3.30 (median 1.73).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability77 weight 30%
Solidity87 weight 25%
Liquidity82 weight 15%
Growth71 weight 15%
Consistency73 weight 15%

Durability: 75 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is ØKI AS?

The operating margin was 9.5% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 19.1%.

How solid is ØKI AS?

The equity ratio was 71.7% in 2025 (median 36.3%). Debt-to-equity was 0.39 (median 1.52).

What is the liquidity of ØKI AS like?

The current ratio was 3.30 in 2025 (median 1.73).

How does ØKI AS compare in Handel?

ØKI AS ranks 955 of 23,059 in Handel for 2025. Among companies in the Morning class Small it is number 270 of 7,421. Revenue changed by 15.1% from the year before.

From the Central Coordinating Register

Org. no.
959146578
Legal form
AS
Sector
Handel (47.710)
Morning company class
Small
Employees
9 registered 10 July 2026
Founded
22 June 1990 36 years in operation
Share capital
0.29 MNOK
Business address
Gulskogen senter, Guldlisten 35, 3048 DRAMMEN
Municipality
Drammen rank 10 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Rune Kilen
Chair of the board
Rune Kilen
Deputy member
Vibeke Kilen
Auditor
HALFDAN NITTER AS
Accountant
AZETS INSIGHT AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index767079
Rank2,6803,208955
Operating margin8.6%6.3%9.5%
Return on assets19.1%13.3%19.1%
Equity ratio66.2%71.0%71.7%
Current ratio2.913.403.30
Revenue growth–0.8%15.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue9.7 MNOK9.8 MNOK11.3 MNOK
Operating profit0.8 MNOK0.6 MNOK1.1 MNOK
Profit before tax0.8 MNOK0.6 MNOK1.1 MNOK
Net profit0.7 MNOK0.5 MNOK0.9 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets4.3 MNOK4.7 MNOK5.8 MNOK
Current assets4.2 MNOK4.6 MNOK5.5 MNOK
Equity2.8 MNOK3.3 MNOK4.2 MNOK
Retained earnings2.5 MNOK3.0 MNOK3.9 MNOK
Total liabilities1.5 MNOK1.4 MNOK1.7 MNOK
Current liabilities1.5 MNOK1.4 MNOK1.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6730466.