Rotstigen AS

Org. no. 960873319 · Gjøvik · Founded 1991 · 38 employees

Score · fiscal year 2024

45of 100

How to read this: the company is ahead of 38 % of companies in the Morning class Medium in the same sector in 2024. What does this mean?

Rank in the Morning class Medium: 1,077 of 1,723 · What are Morning company classes?
Place in the whole sector: 11,753 of 19,395 · Bygg og anlegg

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 23 and solidity 55 out of 100 among companies in the Morning class Medium in the same sector in 2024. Methodology

Against the sector

Rotstigen AS is 6 points below the median for companies in the Morning class Medium in the same sector in 2024.

Median score 51 among 1,723 companies.

Against companies in the Morning class Medium in the same sector in 2024: operating margin 0.4% (median 4.6%) and equity ratio 32.8% (median 30.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue119 MNOK90 MNOK
Operating margin 0.4% 4.6% 18 %
Profit margin 1.6% 4.6% shown, not part of the index
Return on assets 5.3% 11.8% 28 %
Equity ratio 32.8% 30.1% 56 %
Debt-to-equity 2.05 2.28 55 %
Current ratio 1.28 1.39 38 %
Revenue growth 18.7% 5.7% 70 %
Revenue per employee3.14 MNOK2.48 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 45, Rotstigen AS does better than 38% of companies in the Morning class Medium in the same sector (1,723 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Rotstigen AS
  • Median: companies in the Morning class Medium in the same sector
Analysis · 2024

What the numbers say

Rotstigen AS had an operating margin of 0.4% and an equity ratio of 32.8% in 2024, and ranks 11,753 of 19,395 in Bygg og anlegg.

From 2023 to 2024: revenue grew by 19%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 12 MNOK and 16 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.5 MNOK 10.0 15 MNOK
EV/EBIT Operating profit: 0.5 MNOK
minus net debt −11.7 MNOK
8.0 16 MNOK
P/B Equity: 12.1 MNOK 1.0 12 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin 0.4% (median 4.6%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.3% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability23 weight 30%
Solidity55 weight 25%
Liquidity38 weight 15%
Growth70 weight 15%
Consistency54 weight 15%

Durability: 44 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Rotstigen AS?

The operating margin was 0.4% in 2024, against a median of 4.6% among companies in the Morning class Medium in the same sector. Return on assets was 5.3%.

How solid is Rotstigen AS?

The equity ratio was 32.8% in 2024 (median 30.1%). Debt-to-equity was 2.05 (median 2.28).

What is the liquidity of Rotstigen AS like?

The current ratio was 1.28 in 2024 (median 1.39).

How does Rotstigen AS compare in Bygg og anlegg?

Rotstigen AS ranks 11,753 of 19,395 in Bygg og anlegg for 2024. Among companies in the Morning class Medium it is number 1,077 of 1,723. Revenue changed by 18.7% from the year before.

Group accounts · 2024

54 of 100

Rank 99 of 221 groups in the Morning class Medium in Bygg og anlegg. Groups are ranked only against other groups in the same sector and class, never against single companies.

Operating revenue, group
130 MNOK
Operating profit, group
2 MNOK
Profit before tax, group
2 MNOK
Total assets, group
63 MNOK
Equity, group
19 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2024)
Operating margin1.7% 0.4%
Return on assets4.8% 5.3%
Equity ratio29.8% 32.8%
Current ratio2.57 1.28
Revenue growth23.3% 18.7%

Group index in earlier years: 2023: 43 (220 of 349).

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2024 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
960873319
Legal form
AS
Sector
Bygg og anlegg (41.000)
Morning company class
Medium
Employees
38 registered 10 October 2026
Founded
2 January 1991 35 years in operation
Share capital
0.21 MNOK
Business address
Ringvegen 16, 2816 GJØVIK
Municipality
Gjøvik rank 6–10 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index444551
Rank11,05411,7539,762
Operating margin−0.4%0.4%1.6%
Return on assets4.8%5.3%12.7%
Equity ratio34.4%32.8%32.5%
Current ratio1.241.281.35
Revenue growth–18.7%11.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue100.4 MNOK119.2 MNOK132.5 MNOK
Operating profit−0.4 MNOK0.5 MNOK2.1 MNOK
Profit before tax1.6 MNOK1.9 MNOK5.7 MNOK
Net profit1.8 MNOK1.5 MNOK4.4 MNOK
Financial expenses0.0 MNOK0.1 MNOK0.0 MNOK
Total assets33.3 MNOK36.9 MNOK44.9 MNOK
Current assets26.9 MNOK31.0 MNOK39.1 MNOK
Equity11.5 MNOK12.1 MNOK14.6 MNOK
Retained earnings10.4 MNOK11.1 MNOK13.5 MNOK
Total liabilities21.9 MNOK24.8 MNOK30.3 MNOK
Current liabilities21.7 MNOK24.2 MNOK29.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 5677351.

Similar companies