Danoco AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
46of 100
How to read this: the company is ahead of 39 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 3,228 of 5,282 · What are Morning company classes?
Place in the whole sector: 4,048 of 6,601 · Revisjon, regnskap og rådgivning
Profile
Elephant · Steward
Lower profitability, high resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 16 and resilience 73 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Danoco AS is 5 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 51 among 5,280 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin −2.0% (median 11.4%) and equity ratio 69.3% (median 44.0%).
How it has gone · 2023–2025
Revenue is about the same: 1.8 MNOK in 2025 against 1.8 MNOK in 2023. The operating margin fell from 2.0% in 2023 to −2.0% in 2025. The equity ratio is about the same: 69.3% in 2025 against 69.7% in 2023.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Danoco AS has a score of 46 for 2025, rank 4,048 of 6,601 in the sector.
Strongest: Liquidity: percentile 81 against peers, current ratio 3.81 against a median of 1.68. Solidity: percentile 73 against peers, equity ratio 69.3% against a median of 44.0%.
Weakest: Profitability: percentile 16 against peers, operating margin −2.0% against a median of 11.4%.
Worth a closer look
- The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say? Based on: interest coverage (times) −3.0 (median 28.2); financial costs as a share of debt 1.3% (median 0.4%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −2.0% (median 11.4%).
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
Worth a closer look
- critical
The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?
Based on: Interest coverage (times) −3.0 (median 28.2); Financial costs as a share of debt 1.3% (median 0.4%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −2.0% (median 11.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 5.7%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 16 | weight 40% |
|---|---|---|
| Solidity | 73 | weight 20% |
| Liquidity | 81 | weight 5% |
| Growth | 54 | weight 25% |
| Consistency | 69 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 44 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | −2.0% | 11.4% |
| Profit margin | 0.4% | 12.3% |
| Return on assets | 0.6% | 18.5% |
| Equity ratio | 69.3% | 44.0% |
| Debt-to-equity | 0.44 | 1.09 |
| Current ratio | 3.81 | 1.68 |
| Revenue growth | 12.4% | 6.5% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 46, Danoco AS does better than 39% of companies in the Morning class Micro in the same sector (5,282 companies) in 2025.
Score 2023–2025
- Danoco AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
48 days | 52 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−23.8% | −7.1% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
90.6% | 54.7% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
−3.0 | 28.2 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
1.3% | 0.4% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
– | 1.6% | |
The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.
Net working capital (current assets less bank deposits less current liabilities): −0.4 MNOK.
Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
In 2025 the operating margin of Danoco AS fell by 0.2 percentage points. Comparable companies fell by a median 0.4 points. So the company did 0.2 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Danoco AS moved the same way as comparable companies 1 times. About 32% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −1.8% | 11.8% | −3.8 percentage points | −1.0 percentage points | −2.8 percentage points |
| 2025 | −2.0% | 11.4% | −0.2 percentage points | −0.4 percentage points | +0.2 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Danoco AS. The figures stand side by side; we claim no cause.
Turnover index: legal and accounting activities (indeks (2021 = 100))
Turnover index: legal and accounting activities rose 4.8% in 2025; the operating margin of Danoco AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: legal and accounting activities, annual average | 100.4 | 107.7 | 127.0 | 135.2 | 141.7 | 149.6 (so far) |
| Change from the year before | +8.7% | +7.3% | +17.9% | +6.4% | +4.8% | +5.5% |
| The company's operating margin | – | – | 2.0% | −1.8% | −2.0% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: management consultancy (indeks (2021 = 100))
Turnover index: management consultancy rose 6.5% in 2025; the operating margin of Danoco AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: management consultancy, annual average | 99.4 | 104.0 | 114.9 | 116.0 | 123.6 | 128.7 (so far) |
| Change from the year before | +17.3% | +4.6% | +10.5% | +1.0% | +6.5% | +4.1% |
| The company's operating margin | – | – | 2.0% | −1.8% | −2.0% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: legal and accounting (indeks (2021 = 100))
Service prices: legal and accounting rose 4.9% in 2025; the operating margin of Danoco AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: legal and accounting, annual average | 100.0 | 104.8 | 111.8 | 117.4 | 123.2 | 127.0 (so far) |
| Change from the year before | +3.4% | +4.8% | +6.7% | +5.0% | +4.9% | +3.1% |
| The company's operating margin | – | – | 2.0% | −1.8% | −2.0% | – |
Source: SSB (14335, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Danoco AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | 2.0% | −1.8% | −2.0% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Danoco AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 2.0% | −1.8% | −2.0% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: legal and accounting (indeks)
Wage index: legal and accounting rose 5.4% in 2025; the operating margin of Danoco AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: legal and accounting, annual average | 86.2 | 89.8 | 93.9 | 99.1 | 104.4 | 108.4 (so far) |
| Change from the year before | +5.1% | +4.3% | +4.5% | +5.6% | +5.4% | +3.8% |
| The company's operating margin | – | – | 2.0% | −1.8% | −2.0% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Danoco AS had an operating margin of −2.0% and an equity ratio of 69.3% in 2025, and ranks 4,048 of 6,601 in Revisjon, regnskap og rådgivning.
From 2024 to 2025: revenue grew by 12%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 5 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.4 | 0 MNOK |
| EV/EBIT | 17.4 | not meaningful |
| P/B | 4.1 | 5 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Danoco AS?
The operating margin was −2.0% in 2025, against a median of 11.4% among companies in the Morning class Micro in the same sector. Return on assets was 0.6%.
How solid is Danoco AS?
The equity ratio was 69.3% in 2025 (median 44.0%). Debt-to-equity was 0.44 (median 1.09).
What is the liquidity of Danoco AS like?
The current ratio was 3.81 in 2025 (median 1.68).
How does Danoco AS compare in Revisjon, regnskap og rådgivning?
Danoco AS ranks 4,048 of 6,601 in Revisjon, regnskap og rådgivning for 2025. Among companies in the Morning class Micro it is number 3,228 of 5,282. Revenue changed by 12.4% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Nesher AS |  Elephant |
2 MNOK | 10.4% | 60 |
| Scm Partner AS |  Lion |
2 MNOK | 38.5% | 68 |
| Vapton AS | Elephant |
2 MNOK | 4.4% | 42 |
| Intui AS |  Beaver |
2 MNOK | −3.2% | 20 |
| Danoco AS (this company) | Elephant |
2 MNOK | −2.0% | 46 |
| Prytz AS | Elephant |
2 MNOK | 15.2% | 49 |
| Home Team AS | Beaver |
2 MNOK | −12.3% | 17 |
| Ohp AS |  Cheetah |
2 MNOK | 14.8% | 52 |
| And Friends AS | Cheetah |
2 MNOK | 10.7% | 45 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
From the Central Coordinating Register
- Org. no.
- 962318215
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (70.200)
- Purpose
- Handel-, produksjons- og konsulentvirksomhet, deltagelse i eller samarbeide med andre virksom- heter og alt som står i med disse virksomheter.
- Morning company class
- Micro
- Employees
- 0–4 (not registered) Payroll costs in the accounts: 1.4 MNOK (2025).
- Founded
- 20 November 1991 34 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Tord Pedersens gate 95B, 3014 DRAMMEN
- Municipality
- Drammen rank 10 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 5 December 2016
- Latest accounts filed
- 2025
- VAT registered
- Yes
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
Change 2007–2025: no material change in the owners.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 47 | 40 | 46 | |
| Rank | 3,377 | 4,525 | 4,048 | |
| Operating margin | 2.0% | −1.8% | −2.0% | |
| Return on assets | 1.4% | 0.9% | 0.6% | |
| Equity ratio | 69.7% | 72.9% | 69.3% | |
| Current ratio | 4.57 | 5.10 | 3.81 | |
| Revenue growth | – | −12.4% | 12.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.8 MNOK | 1.6 MNOK | 1.8 MNOK |
| Operating profit | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Profit before tax | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 2.8 MNOK | 2.7 MNOK | 2.9 MNOK |
| Current assets | 2.2 MNOK | 2.2 MNOK | 2.5 MNOK |
| Equity | 2.0 MNOK | 2.0 MNOK | 2.0 MNOK |
| Retained earnings | 1.9 MNOK | 1.9 MNOK | 1.9 MNOK |
| Total liabilities | 0.9 MNOK | 0.7 MNOK | 0.9 MNOK |
| Current liabilities | 0.5 MNOK | 0.4 MNOK | 0.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6366265.
Further
Similar companies
- Ibb International AS index 46, rank 4,047 · compare
- Centrum Økonomiservice AS index 46, rank 4,049 · compare
- Calu Invest AS index 46, rank 4,050 · compare
- Valdres Økonomi AS index 46, rank 4,051 · compare
- Advokatfirmaet Legato AS index 46, rank 4,052 · compare