ASSEMBLIN VENTILASJON AS

Org. no. 965123385 · LIER · Founded 1992 · 33 employees

Score · fiscal year 2024

25of 100

How to read this: the company is ahead of 10 % of medium-sized companies in the same sector in 2024. What does this mean?

Rank: 26,323 of 31,120 · Bygg og anlegg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 39 and solidity 18 out of 100 among medium-sized companies in the same sector in 2024. Methodology

Against the sector

ASSEMBLIN VENTILASJON AS is 25 points below the median for medium-sized companies in the same sector in 2024.

Median score 50 among 1,015 companies.

Against medium-sized companies in the same sector in 2024: operating margin 4.5% (median 4.6%) and equity ratio 17.4% (median 30.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue103 MNOK171 MNOK
Operating margin 4.5% 4.6% 49 %
Profit margin 2.3% 4.8% shown, not part of the index
Return on assets 4.7% 11.1% 29 %
Equity ratio 17.4% 30.4% 18 %
Debt-to-equity 4.76 2.26 17 %
Current ratio 0.28 1.35 4 %
Revenue growth −28.4% 5.7% 6 %
Revenue per employee3.12 MNOK2.96 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 25, ASSEMBLIN VENTILASJON AS does better than 10% of medium-sized companies in the same sector (1,015 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ASSEMBLIN VENTILASJON AS
  • Median: medium-sized companies in the same sector
Analysis · 2024

What the numbers say

ASSEMBLIN VENTILASJON AS had an operating margin of 4.5% and an equity ratio of 17.4% in 2024, and ranks 26,323 of 31,120 in Bygg og anlegg.

From 2023 to 2024: the operating margin fell from 11.2% to 4.5% and revenue fell by 28%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 18 MNOK and 36 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.8 MNOK 10.0 18 MNOK
EV/EBIT Operating profit: 4.7 MNOK
minus net debt 1.0 MNOK
8.0 36 MNOK
P/B Equity: 17.6 MNOK 1.0 18 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 3.5 times current assets.

    Based on: Current ratio 0.28 (median 1.35).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.8% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability39 weight 30%
Solidity18 weight 25%
Liquidity4 weight 15%
Growth6 weight 15%
Consistency51 weight 15%

Durability: 31 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is ASSEMBLIN VENTILASJON AS?

The operating margin was 4.5% in 2024, against a median of 4.6% among medium-sized companies in the same sector. Return on assets was 4.7%.

How solid is ASSEMBLIN VENTILASJON AS?

The equity ratio was 17.4% in 2024 (median 30.4%). Debt-to-equity was 4.76 (median 2.26).

What is the liquidity of ASSEMBLIN VENTILASJON AS like?

The current ratio was 0.28 in 2024 (median 1.35). Current assets did not cover current liabilities.

How does ASSEMBLIN VENTILASJON AS compare in Bygg og anlegg?

ASSEMBLIN VENTILASJON AS ranks 26,323 of 31,120 in Bygg og anlegg for 2024. Among companies of the same size (medium-sized companies) it ranks 918 of 1,015. Revenue changed by −28.4% from the year before.

From the Central Coordinating Register

Org. no.
965123385
Legal form
AS
Sector
Bygg og anlegg (43.223)
Size tier
medium
Employees
33 registered 10 October 2026
Founded
6 October 1992 34 years in operation
Share capital
0.10 MNOK
Business address
Teglverksveien 1, 3413 LIER
Municipality
Lier rank 7 of 27 in KOSTRA group 9
Latest accounts filed
2025
Website
www.assemblin.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Stein Arne Sværen
Chair of the board
Torkil Skancke Hansen
Board member
Siri Forsberg
Auditor
KPMG AS
Accountant
ADMENTO AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index382547
Rank20,02126,32318,383
Operating margin11.2%4.5%6.7%
Return on assets14.8%4.7%9.9%
Equity ratio14.5%17.4%26.9%
Current ratio0.380.280.24
Revenue growth–−28.4%21.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue143.8 MNOK103.0 MNOK125.1 MNOK
Operating profit16.0 MNOK4.7 MNOK8.4 MNOK
Profit before tax15.0 MNOK2.4 MNOK7.2 MNOK
Net profit11.7 MNOK1.8 MNOK5.6 MNOK
Financial expenses1.1 MNOK2.3 MNOK1.3 MNOK
Total assets109.1 MNOK101.6 MNOK86.4 MNOK
Current assets34.7 MNOK23.3 MNOK14.8 MNOK
Equity15.8 MNOK17.6 MNOK23.3 MNOK
Retained earnings14.3 MNOK12.2 MNOK17.9 MNOK
Total liabilities93.3 MNOK84.0 MNOK63.2 MNOK
Current liabilities91.9 MNOK82.0 MNOK60.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6289349.

Similar companies