ASSEMBLIN AS
Score · fiscal year 2024
45of 100
How to read this: the company is ahead of 36 % of large companies in the same sector in 2024. What does this mean?
Rank: 12,010 of 19,490 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 45 and solidity 23 out of 100 among large companies in the same sector in 2024. Methodology
Against the sector
ASSEMBLIN AS is 5 points below the median for large companies in the same sector in 2024.
Median score 50 among 56 companies.
Against large companies in the same sector in 2024: operating margin 2.9% (median 2.9%) and equity ratio 16.7% (median 23.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1,849 MNOK | 1,988 MNOK |
| Operating margin | 2.9% | 2.9% |
| Profit margin | 2.8% | 3.7% |
| Return on assets | 6.8% | 8.5% |
| Equity ratio | 16.7% | 23.4% |
| Debt-to-equity | 5.01 | 3.25 |
| Current ratio | 1.19 | 1.17 |
| Revenue growth | 24.6% | 8.4% |
| Revenue per employee | 2.76 MNOK | 5.06 MNOK |
The median and “ahead of” refer to large companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 45, ASSEMBLIN AS does better than 36% of large companies in the same sector (56 companies) in 2024.
Score 2023–2025
- ASSEMBLIN AS
- Median: large companies in the same sector
What the numbers say
ASSEMBLIN AS had an operating margin of 2.9% and an equity ratio of 16.7% in 2024, and ranks 12,010 of 19,490 in Bygg og anlegg.
From 2023 to 2024: the operating margin fell from 8.8% to 2.9% and revenue grew by 25%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 179 MNOK and 369 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 369 MNOK |
| EV/EBIT | 8.0 | 215 MNOK |
| P/B | 1.0 | 179 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 24.6% (median 8.4%); Current ratio 1.19 (median 1.17).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.4% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 45 | weight 30% |
|---|---|---|
| Solidity | 23 | weight 25% |
| Liquidity | 55 | weight 15% |
| Growth | 70 | weight 15% |
| Consistency | 43 | weight 15% |
Durability: 61 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is ASSEMBLIN AS?
The operating margin was 2.9% in 2024, against a median of 2.9% among large companies in the same sector. Return on assets was 6.8%.
How solid is ASSEMBLIN AS?
The equity ratio was 16.7% in 2024 (median 23.4%). Debt-to-equity was 5.01 (median 3.25).
What is the liquidity of ASSEMBLIN AS like?
The current ratio was 1.19 in 2024 (median 1.17).
How does ASSEMBLIN AS compare in Bygg og anlegg?
ASSEMBLIN AS ranks 12,010 of 19,490 in Bygg og anlegg for 2024. Among companies of the same size (large companies) it ranks 36 of 56. Revenue changed by 24.6% from the year before.
Public contracts
- Contracts awarded since 2024
- 15
- in 11 notices (lots counted separately)
- Total awarded value since 2024
- value not stated
- Framework agreements
- 15
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 26 May 2026 | Sporveien AS | RAMMEAVTALE RØRLEGGERTJENESTER | 50.0 MNOK (framework) |
| 22 April 2026 | Ås kommune | Rørleggertjenester, rammeavtale | 5.0 MNOK (framework) (4 lots) |
| 1 March 2026 | Vestby kommune | Rørlegger, rammeavtale | 20.0 MNOK (framework) |
| 19 December 2025 | MOSS KOMMUNALE EIENDOMSSELSKAP KF | Rammeavtale sprinkleranlegg | 10.0 MNOK (framework) |
| 11 September 2025 | Vestby kommune | Montering av vannmålere, rammeavtale | 0.0 MNOK (framework) |
| 30 June 2025 | Anskaffelser i Akershus, Buskerud og Østfold KO | Rørleggertjenester og rørfaglige entreprenørtjenester v2 - Rammeavtale | 20.0 MNOK (framework) (2 lots) |
| 20 August 2024 | Enebakk Kommune | Rammeavtale om rørleggertjenester\Konkurransegrunnlag | value not stated |
| 20 June 2024 | STATSBYGG | 2024/392 Parallelle rammeavtaler for rørtekniske arbeider ved sikkerhetseiendommer i Oslo | value not stated |
| 12 June 2024 | STATSBYGG | 2023/3635 Parallelle rammeavtaler for rørtekniske arbeider i Oslo og Akershus ekskl. Follo | value not stated |
| 22 February 2024 | Sunnaas Sykehus HF | Rørleggertjenester til Sunnaas sykehus HF | 5.2 MNOK (framework) |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 965808752
- Legal form
- AS
- Sector
- Bygg og anlegg (43.221)
- Size tier
- large
- Employees
- 670 registered 10 October 2026
- Founded
- 30 November 1992 33 years in operation
- Share capital
- 3.00 MNOK
- Business address
- Brobekkveien 80, 0582 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.assemblin.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Torkil Skancke Hansen
- Chair of the board
- Jacob Gøtzsche
- Board member
- Elina Marjaana Kaura
- Board member
- Philip Gunnarsson Carlsson
- Auditor
- KPMG AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 77 | 45 | 35 | |
| Rank | 2,159 | 12,010 | 15,501 | |
| Operating margin | 8.8% | 2.9% | 5.0% | |
| Return on assets | 14.1% | 6.8% | 8.7% | |
| Equity ratio | 24.6% | 16.7% | 15.0% | |
| Current ratio | 1.22 | 1.19 | 1.11 | |
| Revenue growth | – | 24.6% | −10.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1,483.7 MNOK | 1,848.5 MNOK | 1,652.5 MNOK |
| Operating profit | 130.0 MNOK | 53.3 MNOK | 83.4 MNOK |
| Profit before tax | 93.5 MNOK | 51.3 MNOK | 80.9 MNOK |
| Net profit | 70.1 MNOK | 36.9 MNOK | 57.4 MNOK |
| Financial expenses | 45.0 MNOK | 21.8 MNOK | 19.4 MNOK |
| Total assets | 981.5 MNOK | 1,077.2 MNOK | 1,150.2 MNOK |
| Current assets | 632.5 MNOK | 782.4 MNOK | 813.6 MNOK |
| Equity | 241.1 MNOK | 179.4 MNOK | 173.0 MNOK |
| Retained earnings | 219.9 MNOK | 157.7 MNOK | 151.0 MNOK |
| Total liabilities | 740.5 MNOK | 897.8 MNOK | 977.2 MNOK |
| Current liabilities | 518.8 MNOK | 656.2 MNOK | 734.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6302037.
Further
Similar companies
- POB ENTREPRENØR AS index 47, rank 10,912 · compare
- OCAB AS index 47, rank 11,122 · compare
- CONSTO AS index 44, rank 12,115 · compare
- BACKE STOR-OSLO AS index 43, rank 12,515 · compare
- IMPLENIA NORGE AS index 42, rank 12,966 · compare