KELI AS
Score · fiscal year 2024
61of 100
How to read this: the company is ahead of 71 % of small companies in the same sector in 2024. What does this mean?
Rank: 10,687 of 37,175 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 82 and solidity 39 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
KELI AS is 11 points above the median for small companies in the same sector in 2024.
Median score 50 among 34,772 companies.
Against small companies in the same sector in 2024: operating margin 14.2% (median 2.2%) and equity ratio 32.9% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 23 MNOK | 4 MNOK |
| Operating margin | 14.2% | 2.2% |
| Profit margin | 12.2% | 2.0% |
| Return on assets | 19.7% | 3.7% |
| Equity ratio | 32.9% | 38.3% |
| Debt-to-equity | 2.04 | 0.97 |
| Current ratio | 2.50 | 1.68 |
| Revenue growth | −3.9% | 2.2% |
| Revenue per employee | 1.65 MNOK | 1.57 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 61, KELI AS does better than 71% of small companies in the same sector (34,889 companies) in 2024.
Score 2023–2025
- KELI AS
- Median: small companies in the same sector
What the numbers say
KELI AS had an operating margin of 14.2% and an equity ratio of 32.9% in 2024, and ranks 10,687 of 37,175 in Handel.
From 2023 to 2024: the operating margin rose from 7.0% to 14.2% and the equity ratio rose from 20.4% to 32.9%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 6 MNOK and 22 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 22 MNOK |
| EV/EBIT | 8.0 | 21 MNOK |
| P/B | 1.0 | 6 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.4% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 82 | weight 30% |
|---|---|---|
| Solidity | 39 | weight 25% |
| Liquidity | 65 | weight 15% |
| Growth | 36 | weight 15% |
| Consistency | 74 | weight 15% |
Durability: 54 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is KELI AS?
The operating margin was 14.2% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was 19.7%.
How solid is KELI AS?
The equity ratio was 32.9% in 2024 (median 38.3%). Debt-to-equity was 2.04 (median 0.97).
What is the liquidity of KELI AS like?
The current ratio was 2.50 in 2024 (median 1.68).
How does KELI AS compare in Handel?
KELI AS ranks 10,687 of 37,175 in Handel for 2024. Among companies of the same size (small companies) it ranks 10,023 of 34,889. Revenue changed by −3.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 966608609
- Legal form
- AS
- Sector
- Handel (47.540)
- Size tier
- small
- Employees
- 14 registered 10 June 2026
- Founded
- 14 January 1993 33 years in operation
- Share capital
- 0.25 MNOK
- Business address
- Vestre Totenveg 47, 2816 GJØVIK
- Municipality
- Gjøvik rank 6–10 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Ketil Raaum
- Chair of the board
- Ketil Raaum
- Deputy member
- Synnøve Aasjord
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 47 | 61 | 45 | |
| Rank | 18,846 | 10,687 | 23,472 | |
| Operating margin | 7.0% | 14.2% | 2.7% | |
| Return on assets | 10.5% | 19.7% | 4.4% | |
| Equity ratio | 20.4% | 32.9% | 21.0% | |
| Current ratio | 1.39 | 2.50 | 2.94 | |
| Revenue growth | – | −3.9% | −19.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 24.1 MNOK | 23.2 MNOK | 18.7 MNOK |
| Operating profit | 1.7 MNOK | 3.3 MNOK | 0.5 MNOK |
| Profit before tax | 1.2 MNOK | 2.8 MNOK | 0.0 MNOK |
| Net profit | 1.0 MNOK | 2.2 MNOK | 0.0 MNOK |
| Financial expenses | 0.5 MNOK | 0.5 MNOK | 0.5 MNOK |
| Total assets | 16.4 MNOK | 16.9 MNOK | 12.2 MNOK |
| Current assets | 9.2 MNOK | 10.1 MNOK | 9.2 MNOK |
| Equity | 3.3 MNOK | 5.6 MNOK | 2.6 MNOK |
| Retained earnings | 2.3 MNOK | 4.6 MNOK | 2.3 MNOK |
| Total liabilities | 13.1 MNOK | 11.3 MNOK | 9.7 MNOK |
| Current liabilities | 6.6 MNOK | 4.0 MNOK | 3.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6190487.
Further
Similar companies
- ELKJØP OTTA AS index 61, rank 10,684 · compare
- VESTBRYGG AS index 61, rank 10,685 · compare
- SVEA FYRVERKERIER AS index 61, rank 10,686 · compare
- EAS HOLDING AS index 61, rank 10,688 · compare
- PREPPY AS index 61, rank 10,689 · compare