Sick AS

Org. no. 966879548 · Bærum · Founded 1993 · 5 employees

Score · fiscal year 2025

40of 100

How to read this: the company is ahead of 29 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 2,616 of 3,706 · What are Morning company classes?
Place in the whole sector: 15,876 of 22,949 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 50 and solidity 49 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Sick AS is 10 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 3,706 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 4.1% (median 3.0%) and equity ratio 29.7% (median 30.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue50 MNOK93 MNOK
Operating margin 4.1% 3.0% 62 %
Profit margin 7.6% 2.8% shown, not part of the index
Return on assets 8.5% 11.6% 38 %
Equity ratio 29.7% 30.0% 49 %
Debt-to-equity 2.36 2.23 48 %
Current ratio 1.42 1.39 52 %
Revenue growth −61.3% 6.1% 0 %
Revenue per employee10.06 MNOK5.07 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 40, Sick AS does better than 29% of companies in the Morning class Medium in the same sector (3,706 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Sick AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Sick AS has a score of 40 for 2025, rank 15,876 of 22,949 in the sector.

Strongest: Liquidity: percentile 52 against peers, current ratio 1.42 against a median of 1.39.

Weakest: Growth: percentile 0 against peers, revenue growth −61.3% against a median of 6.1%. Consistency: percentile 33 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Sick AS had an operating margin of 4.1% and an equity ratio of 29.7% in 2025, and ranks 15,876 of 22,949 in Handel.

From 2024 to 2025: the operating margin fell from 27.5% to 4.1% and revenue fell by 61%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 16 MNOK and 30 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.0 MNOK 10.0 30 MNOK
EV/EBIT Operating profit: 2.1 MNOK
minus net debt −0.7 MNOK
8.0 17 MNOK
P/B Equity: 15.5 MNOK 1.0 16 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability50 weight 30%
Solidity49 weight 25%
Liquidity52 weight 15%
Growth0 weight 15%
Consistency33 weight 15%

Durability: 62 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Sick AS?

The operating margin was 4.1% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 8.5%.

How solid is Sick AS?

The equity ratio was 29.7% in 2025 (median 30.0%). Debt-to-equity was 2.36 (median 2.23).

What is the liquidity of Sick AS like?

The current ratio was 1.42 in 2025 (median 1.39).

How does Sick AS compare in Handel?

Sick AS ranks 15,876 of 22,949 in Handel for 2025. Among companies in the Morning class Medium it is number 2,616 of 3,706. Revenue changed by −61.3% from the year before.

From the Central Coordinating Register

Org. no.
966879548
Legal form
AS
Sector
Handel (46.640)
Morning company class
Medium
Employees
5 registered 10 December 2025
Founded
15 April 1993 33 years in operation
Share capital
1.50 MNOK
Business address
Martin Linges vei 25, 1364 FORNEBU (BÆRUM)
Municipality
Bærum rank 1 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.sick.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index717740
Rank4,1051,46915,876
Operating margin5.8%27.5%4.1%
Return on assets9.1%48.5%8.5%
Equity ratio49.7%41.1%29.7%
Current ratio1.961.701.42
Revenue growth–43.4%−61.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue90.6 MNOK129.9 MNOK50.3 MNOK
Operating profit5.2 MNOK35.7 MNOK2.1 MNOK
Profit before tax6.5 MNOK36.9 MNOK3.8 MNOK
Net profit5.1 MNOK28.8 MNOK3.0 MNOK
Financial expenses−1.2 MNOK1.5 MNOK0.6 MNOK
Total assets57.9 MNOK79.2 MNOK52.3 MNOK
Current assets57.2 MNOK79.1 MNOK52.1 MNOK
Equity28.8 MNOK32.6 MNOK15.5 MNOK
Retained earnings27.3 MNOK31.1 MNOK14.0 MNOK
Total liabilities29.1 MNOK46.6 MNOK36.8 MNOK
Current liabilities29.1 MNOK46.6 MNOK36.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6471961.

Similar companies