Dyrhoff Eiendom AS

Org. no. 968466747 · Elverum · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2025 2.7 MNOK Micro
Net profit · 2025 0.2 MNOK
Equity · 2025 0.9 MNOK
Founded 1994 32 years in operation
Sector Eiendom 68.200
Quick check · fiscal year 2025

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin 8.6% Weaker than the industry Industry: 47.7%
  • Returns · return on assets 3.6% Weaker than the industry Industry: 7.8%
  • Solidity · equity ratio 13.7% Weaker than the industry Industry: 27.9%
  • Liquidity · current ratio 1.48 About like the industry Industry: 1.40
  • Growth · revenue growth 11.1% Better than the industry Industry: 3.3%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2025

40of 100

How to read this: the company is ahead of 27 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 17,388 of 23,899 · What are Morning company classes?
Place in the whole sector: 22,069 of 30,124 · Eiendom

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 22 and resilience 32 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Dyrhoff Eiendom AS is 10 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 23,893 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 8.6% (median 47.7%) and equity ratio 13.7% (median 27.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 9 % from 2023 to 2025, to 2.7 MNOK. The operating margin fell from 21.2% in 2023 to 8.6% in 2025. The equity ratio fell from 44.4% in 2023 to 13.7% in 2025.

Score · 2025 40 −20 points since 2023 (weaker)
Operating revenue · 2025 2.7 MNOK +9% since 2023 (better)
Net profit · 2025 0.2 MNOK −58% since 2023 (weaker)
Operating margin · 2025 8.6% −12.6 pp since 2023 (weaker)
Equity ratio · 2025 13.7% −30.8 pp since 2023 (weaker)
Current ratio · 2025 1.48 +0.54 since 2023 (better)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue2.5 MNOK2.4 MNOK2.7 MNOK
Operating profit0.5 MNOK−0.6 MNOK0.2 MNOK
Net profit0.4 MNOK−0.6 MNOK0.2 MNOK
Total assets3.2 MNOK4.1 MNOK6.9 MNOK
Equity1.4 MNOK0.8 MNOK0.9 MNOK
Total liabilities1.8 MNOK3.3 MNOK5.9 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
968466747
Legal form
AS
Sector
Eiendom (68.200)
Purpose
Investering, eie fast eiendom, utleie og annen virksomhet som naturlig hører inn under det samme.
Morning company class
Micro
Employees
0–4 (not registered)
Founded
3 January 1994 32 years in operation
Share capital
0.10 MNOK
Business address
Industrigata 14, 2406 ELVERUM
Municipality
Elverum rank 25 of 27 in KOSTRA group 9
Latest accounts filed
2025
VAT registered
Yes
Former names
Dyrhoff AS until 2003
The company's business municipality, Elverum. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Summary analysis

Dyrhoff Eiendom AS has a score of 40 for 2025, rank 22,069 of 30,124 in the sector.

Strongest: Growth: percentile 79 against peers, revenue growth 11.1% against a median of 3.3%.

Weakest: Profitability: percentile 22 against peers, operating margin 8.6% against a median of 47.7%. Solidity: percentile 29 against peers, equity ratio 13.7% against a median of 27.9%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin 8.6% (median 47.7%).

  • watch

    Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?

    Based on: Receivable days 108 days (median 40 days).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 15.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability22 weight 40%
Solidity29 weight 20%
Liquidity52 weight 5%
Growth79 weight 25%
Consistency29 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 39 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue3 MNOK2 MNOK
Operating margin 8.6% 47.7% 19 %
Profit margin 5.9% 24.4% shown, not part of the index
Return on assets 3.6% 7.8% 24 %
Equity ratio 13.7% 27.9% 32 %
Debt-to-equity 6.33 2.10 25 %
Current ratio 1.48 1.40 52 %
Revenue growth 11.1% 3.3% 69 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 40, Dyrhoff Eiendom AS does better than 27% of companies in the Morning class Micro in the same sector (23,899 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Dyrhoff Eiendom AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
108 days 40 days 68 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 78 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−4.0% −12.4% 62 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
40.7% 54.9% 42 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
2.7 1.8 61 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
1.4% 5.0% 24 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
84.7% 87.8% 45 %

Net working capital (current assets less bank deposits less current liabilities): −0.1 MNOK.

Of the financial costs of 0.1 MNOK, 0.1 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Our calculations Returns and quality · 2025

Returns, debt against earnings and quality

Returns, debt against earnings and quality · 2025
MeasureCompanyMedianHigher than
Returns
Return on equity (ROE)
Net result over the average of equity at the start and end of the year (the end alone when last year is missing). Not calculated with negative equity.
18.6% 12.0% 61 %
Return on capital employed (ROCE)
Operating result over capital employed, that is total assets less current liabilities. The return regardless of how the company is financed.
3.9% 7.8% 28 %
Net margin
Net result over revenue. The first part of the DuPont split of return on equity.
5.9% 19.5% 34 %
Asset turnover (revenue over assets)
Revenue over total assets: how many kroner of revenue each krone of assets gives. The second part of the DuPont split.
0.39 0.16 80 %
Equity multiplier
Total assets over equity: 4 means three quarters is financed with debt. The third part of the DuPont split.
7.33 3.09 75 %
Debt and financing
Net debt in times operating result
Long-term liabilities less cash, over the operating result: roughly how many years the business must earn to repay the debt. A negative figure means more cash than long-term debt. Rough, because the accounts do not split out interest-bearing debt. Only calculated when the operating result is positive.
19.3 6.9 84 %
Fixed-asset cover
Equity plus long-term liabilities over fixed assets (total assets less current assets). Below 1: fixed assets are partly financed with short-term debt.
1.08 1.01 68 %
Quick ratio (without inventory)
Cash plus receivables over current liabilities. Like the current ratio but without inventory and short-term investments.
1.48 1.24 56 %
Quality and resilience
Effective tax rate
Tax expense over profit before tax, only when the profit is positive. Far from 22% points to one-off items, tax losses carried forward or group contributions.
0.0% 22.0% 5 %
Operating leverage
Percentage change in operating result over percentage change in revenue from last year. 3 means a 1% fall in revenue gives a 3% fall in operating result. Only calculated when revenue moved at least 2% and last year's operating result was positive.
– 1.4 not compared
Payroll costs over revenue
Payroll costs (with employer's contribution and pension) over revenue. Shows how much of revenue is a fixed cost in a service business.
– 12.5% not compared
Revenue safety margin
How far revenue can fall before the operating result is zero, assuming payroll is fixed and all other costs follow revenue. A calculation, not a measurement: depreciation and rent are also fixed, so reality is lower.
– 81.7% not compared
Cash runway (months)
Cash over the operating loss per month, only for years with a loss. Assumes the loss continues unchanged and no new financing arrives. Capped at 120 months.
– 10 mo. not compared

DuPont on the closing balance: net margin 5.9% × asset turnover 0.39 × multiplier 7.33 = 17.0% of equity at the end of the year. The return on equity above uses average equity and can differ slightly.

The median and the bar are for companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: high is not always good. The figures are our own calculations from the annual accounts and do not count in the score. Open data has no depreciation, so no EBITDA, and the accounts do not split out interest-bearing debt. How we calculate

The industry or the company: what drove the result?

In 2025 the operating margin of Dyrhoff Eiendom AS rose by 34.4 percentage points. Comparable companies rose by a median 0.7 points. So the company did 33.7 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Dyrhoff Eiendom AS moved the same way as comparable companies 1 times. About 2% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Dyrhoff Eiendom AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2024−25.8%46.9% −47.0 percentage points +0.9 percentage points −47.9 percentage points
20258.6%47.7% +34.4 percentage points +0.7 percentage points +33.7 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Dyrhoff Eiendom AS. The figures stand side by side; we claim no cause.

House prices (existing homes) (indeks (2015 = 100))

House prices (existing homes) rose 5.5% in 2025; the operating margin of Dyrhoff Eiendom AS rose 34.4 percentage points.

House prices (existing homes) per year and the operating margin of Dyrhoff Eiendom AS
Measure202120222023202420252026
House prices (existing homes), annual average134.5141.6140.8144.6152.5158.7 (so far)
Change from the year before+10.5%+5.2%−0.5%+2.7%+5.5%+4.1%
The company's operating margin––21.2%−25.8%8.6%–

Source: SSB (07221, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Dyrhoff Eiendom AS rose 34.4 percentage points.

Policy rate per year and the operating margin of Dyrhoff Eiendom AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––21.2%−25.8%8.6%–

Source: Norges Bank (IR, NLOD 2.0). Source

Construction cost index for dwellings (indeks (2015 = 100))

Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Dyrhoff Eiendom AS rose 34.4 percentage points.

Construction cost index for dwellings per year and the operating margin of Dyrhoff Eiendom AS
Measure202120222023202420252026
Construction cost index for dwellings, annual average124.2135.1141.1146.4152.7158.7 (so far)
Change from the year before+8.7%+8.8%+4.4%+3.7%+4.3%+3.9%
The company's operating margin––21.2%−25.8%8.6%–

Source: SSB (08651, CC BY 4.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Dyrhoff Eiendom AS rose 34.4 percentage points.

Consumer price index per year and the operating margin of Dyrhoff Eiendom AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0103.0 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+3.0%
The company's operating margin––21.2%−25.8%8.6%–

Source: SSB (14710, CC BY 4.0). Source

Wage index: real estate (indeks)

Wage index: real estate rose 5.2% in 2025; the operating margin of Dyrhoff Eiendom AS rose 34.4 percentage points.

Wage index: real estate per year and the operating margin of Dyrhoff Eiendom AS
Measure202120222023202420252026
Wage index: real estate, annual average91.794.396.8103.2108.5111.3 (so far)
Change from the year before+5.2%+2.9%+2.6%+6.5%+5.2%+2.6%
The company's operating margin––21.2%−25.8%8.6%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Dyrhoff Eiendom AS had an operating margin of 8.6% and an equity ratio of 13.7% in 2025, and ranks 22,069 of 30,124 in Eiendom.

From 2024 to 2025: the operating margin rose from −25.8% to 8.6% and went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

Our calculations

Suggested price: about 0 MNOK

The mean of the 1 methods below (P/E, EV/EBIT and P/B with listed multiples and a size adjustment), rounded to two significant figures. It is a calculation, not a bid or a valuation. Fewer than three methods gave a figure, so the mean is weaker than it looks.
That is about 57.14 NOK per share, on 7,000 shares in the shareholder register.

One method gives a figure: 0 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.0 MNOK 10.5 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): 0.0 MNOK
less net debt 4.5 MNOK (rough figure)
19.2 – debt above value
P/B Equity: 0.9 MNOK 0.7 1 MNOK 0 MNOK
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple1 MNOK
Enterprise value after the size adjustment1 MNOK
Less net debt (rough figure)4 MNOK
Equity valuedebt above value

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is 897% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Our calculations

Figures you will not find in any register

We calculated these figures ourselves from the accounts and registers we have read. The company has not reported them and the Brønnøysund Register Centre does not publish them. They are indications and are not part of the index. How we calculate

Equity paid out or paid in
Equity moved as the result implied in 2025.
Calculated as retained earnings at the start of the year + net result − retained earnings at the end of the year. What remains is dividends and group contributions, plus transfers to other items and corrections of earlier years. It is not a dividend figure.
Owners and leadership aged 60 or older
Several signs that a generation change may be coming.
  • The chair is 60 or older.
  • The managing director is 60 or older.
  • 1 of 1 on the board are 60 or older.
Age is this year minus the birth year in the registers and can be a year off. It says something about age, not about anyone planning to step down.

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

2025

Questions and answers

How profitable is Dyrhoff Eiendom AS?

The operating margin was 8.6% in 2025, against a median of 47.7% among companies in the Morning class Micro in the same sector. Return on assets was 3.6%.

How solid is Dyrhoff Eiendom AS?

The equity ratio was 13.7% in 2025 (median 27.9%). Debt-to-equity was 6.33 (median 2.10).

What is the liquidity of Dyrhoff Eiendom AS like?

The current ratio was 1.48 in 2025 (median 1.40).

How does Dyrhoff Eiendom AS compare in Eiendom?

Dyrhoff Eiendom AS ranks 22,069 of 30,124 in Eiendom for 2025. Among companies in the Morning class Micro it is number 17,388 of 23,899. Revenue changed by 11.1% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Hamar Næringspark Nord 1 AS: 58 / 49Lifex Norway AS: 61 / 60Jakob Multiservice AS: 23 / 19Dikeveien 33 Eiendom AS: 84 / 58Orring Eiendom AS: 66 / 48Norheim 1C AS: 72 / 42Dyrhoff Eiendom AS: 22 / 32Hevingen AS: 39 / 23Lillesandsbruket AS: 28 / 2300252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Hamar Næringspark Nord 1 AS Cheetah 3 MNOK 61.2% 53
Lifex Norway AS Lion 3 MNOK 21.5% 56
Jakob Multiservice AS Beaver 3 MNOK 21.1% 29
Dikeveien 33 Eiendom AS Lion 3 MNOK 79.3% 65
Orring Eiendom AS Cheetah 3 MNOK 45.0% 64
Norheim 1C AS Cheetah 3 MNOK 76.9% 56
Dyrhoff Eiendom AS (this company) Beaver 3 MNOK 8.6% 40
Hevingen AS Beaver 3 MNOK 47.7% 38
Lillesandsbruket AS Beaver 3 MNOK 31.9% 24

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group structure · 2025

2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Private persons own 100% of the shares in Dyrhoff AS. Persons are not shown by name.

Dyrhoff AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Eiendom (1 company), Industri (1 company) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
  • Dyrhoff AS operating · Industri
    • Dyrhoff Eiendom AS you are here 100% owned · operating · index 40 · number 22069 of 30124 in Eiendom

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Dyrhoff AS (100%)
Ultimate owner: private person

Change 2007–2025: 100% of the shares changed owner (1 new and 2 departed owners). The majority owner changed.
New owners (companies): Dyrhoff AS
Departed (companies): Dyrhoff Holding AS, Økseter Holding AS

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index591740
Rank8,76427,64222,069
Operating margin21.2%−25.8%8.6%
Return on assets16.9%−15.1%3.6%
Equity ratio44.4%19.0%13.7%
Current ratio0.940.411.48
Revenue growth–−1.4%11.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.5 MNOK2.4 MNOK2.7 MNOK
Operating profit0.5 MNOK−0.6 MNOK0.2 MNOK
Profit before tax0.5 MNOK−0.6 MNOK0.2 MNOK
Tax expense0.2 MNOK0.0 MNOK0.0 MNOK
Net profit0.4 MNOK−0.6 MNOK0.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets3.2 MNOK4.1 MNOK6.9 MNOK
Current assets1.7 MNOK1.3 MNOK1.3 MNOK
Equity1.4 MNOK0.8 MNOK0.9 MNOK
Retained earnings1.3 MNOK0.7 MNOK0.8 MNOK
Total liabilities1.8 MNOK3.3 MNOK5.9 MNOK
Current liabilities1.8 MNOK3.3 MNOK0.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6745046.

Similar companies