Compendia AS
Score · fiscal year 2025
49of 100
How to read this: the company is ahead of 49 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 378 of 737 · What are Morning company classes?
Place in the whole sector: 1,696 of 3,294 · Informasjon og kommunikasjon
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 74 and solidity 45 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Compendia AS is 1 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 737 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 11.7% (median 6.0%) and equity ratio 27.7% (median 30.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 71 MNOK | 108 MNOK |
| Operating margin | 11.7% | 6.0% |
| Profit margin | 13.0% | 6.7% |
| Return on assets | 27.7% | 11.8% |
| Equity ratio | 27.7% | 30.0% |
| Debt-to-equity | 2.61 | 2.27 |
| Current ratio | 0.51 | 1.16 |
| Revenue growth | 2.9% | 7.5% |
| Revenue per employee | 1.66 MNOK | 2.99 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 49, Compendia AS does better than 49% of companies in the Morning class Medium in the same sector (737 companies) in 2025.
Score 2023–2025
- Compendia AS
- Median: companies in the Morning class Medium in the same sector
Compendia AS has a score of 49 for 2025, rank 1,696 of 3,294 in the sector.
Strongest: Profitability: percentile 74 against peers, operating margin 11.7% against a median of 6.0%. Consistency: percentile 62 against peers.
Weakest: Liquidity: percentile 8 against peers, current ratio 0.51 against a median of 1.16. Growth: percentile 36 against peers, revenue growth 2.9% against a median of 7.5%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 2.0 times current assets. Based on: current ratio 0.51 (median 1.16).
- What lies behind weak growth, and will it last?
- The change in operating margin in 2025 was 2.0 percentage points weaker than for comparable companies: the company −1.8, the industry +0.1 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Compendia AS fell by 1.8 percentage points. Comparable companies rose by a median 0.1 points. So the company did 2.0 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Compendia AS moved the same way as comparable companies 0 times. About 7% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 13.5% | 5.9% | +3.0 percentage points | −0.2 percentage points | +3.2 percentage points |
| 2025 | 11.7% | 6.0% | −1.8 percentage points | +0.1 percentage points | −2.0 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Compendia AS. The figures stand side by side; we claim no cause.
Service prices: information and communication (indeks (2021 = 100))
Service prices: information and communication rose 4.0% in 2025; the operating margin of Compendia AS fell 1.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: information and communication, annual average | 100.0 | 103.3 | 108.7 | 112.2 | 116.7 | 120.0 (so far) |
| Change from the year before | – | +3.2% | +5.3% | +3.2% | +4.0% | +2.8% |
| The company's operating margin | – | – | 10.5% | 13.5% | 11.7% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: information and communication (indeks (2021 = 100))
Turnover index: information and communication rose 4.6% in 2025; the operating margin of Compendia AS fell 1.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: information and communication, annual average | 99.6 | 111.4 | 126.4 | 128.3 | 134.2 | 141.3 (so far) |
| Change from the year before | +14.7% | +11.8% | +13.5% | +1.5% | +4.6% | +5.3% |
| The company's operating margin | – | – | 10.5% | 13.5% | 11.7% | – |
Source: SSB (13863, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Compendia AS fell 1.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | 10.5% | 13.5% | 11.7% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Compendia AS fell 1.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 10.5% | 13.5% | 11.7% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Compendia AS fell 1.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 10.5% | 13.5% | 11.7% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: IT services (indeks)
Wage index: IT services rose 4.4% in 2025; the operating margin of Compendia AS fell 1.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: IT services, annual average | 84.9 | 87.8 | 92.3 | 97.3 | 101.5 | 105.4 (so far) |
| Change from the year before | +4.9% | +3.5% | +5.1% | +5.4% | +4.4% | +3.8% |
| The company's operating margin | – | – | 10.5% | 13.5% | 11.7% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Compendia AS had an operating margin of 11.7% and an equity ratio of 27.7% in 2025, and ranks 1,696 of 3,294 in Informasjon og kommunikasjon.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 13 MNOK and 67 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.7 | 67 MNOK |
| EV/EBIT | 14.3 | 63 MNOK |
| P/B | 2.6 | 13 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 46% for an unlisted company: 20% for lack of marketability and 32% for size (a small-company premium of 3% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 2.0 times current assets.
Based on: Current ratio 0.51 (median 1.16).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 74 | weight 30% |
|---|---|---|
| Solidity | 45 | weight 25% |
| Liquidity | 8 | weight 15% |
| Growth | 36 | weight 15% |
| Consistency | 62 | weight 15% |
Durability: 48 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Compendia AS?
The operating margin was 11.7% in 2025, against a median of 6.0% among companies in the Morning class Medium in the same sector. Return on assets was 27.7%.
How solid is Compendia AS?
The equity ratio was 27.7% in 2025 (median 30.0%). Debt-to-equity was 2.61 (median 2.27).
What is the liquidity of Compendia AS like?
The current ratio was 0.51 in 2025 (median 1.16). Current assets did not cover current liabilities.
How does Compendia AS compare in Informasjon og kommunikasjon?
Compendia AS ranks 1,696 of 3,294 in Informasjon og kommunikasjon for 2025. Among companies in the Morning class Medium it is number 378 of 737. Revenue changed by 2.9% from the year before.
Group structure · 2025
7 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Itera ASA.
Group accounts. Itera ASA for 2025: index 41 of 100, number 31 of 42 groups. See the group accounts
-
Itera ASA
- Compendia AS you are here
- Itera Norge AS
- Itera Offshoring Services AS
- Itera Rogaland AS
- Mosaique Headhunting AS
- Cicero Consulting AS
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Public contracts
- Contracts awarded since 2024
- 0
- Total awarded value since 2024
- value not stated
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 1 July 2022 | Skatteetaten | 20220032 Digital personalhåndbok | 5.0 MNOK |
| 11 March 2022 | Direktoratet for samfunnssikkerhet og beredskap (DSB) | Anskaffelse av digital personal- og lederhåndbok | 0.7 MNOK |
| 7 December 2017 | Politiets fellestjenester | Anskaffelse av elektronisk personalhåndbok | 2.8 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 968501410
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (62.200)
- Morning company class
- Medium
- Employees
- 43 registered 10 October 2026
- Founded
- 9 December 1993 32 years in operation
- Share capital
- 0.18 MNOK
- Business address
- Hetlandsgata 9, 4344 BRYNE (TIME)
- Municipality
- Time rank 2 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
- Website
- www.compendia.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 0%
- Group chain
-
Owned by: Itera ASA (100%)
Ultimate owner: Itera ASA
- Itera ASA · 100.0%
Change 2007–2025: no material change in the owners.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 42 | 53 | 49 | |
| Rank | 1,991 | 1,407 | 1,696 | |
| Operating margin | 10.5% | 13.5% | 11.7% | |
| Return on assets | 23.0% | 28.2% | 27.7% | |
| Equity ratio | 24.1% | 24.4% | 27.7% | |
| Current ratio | 0.37 | 0.55 | 0.51 | |
| Revenue growth | – | 15.9% | 2.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 59.7 MNOK | 69.2 MNOK | 71.2 MNOK |
| Operating profit | 6.3 MNOK | 9.4 MNOK | 8.3 MNOK |
| Profit before tax | 6.9 MNOK | 10.3 MNOK | 9.3 MNOK |
| Tax expense | 1.4 MNOK | 2.1 MNOK | 2.0 MNOK |
| Net profit | 5.5 MNOK | 8.1 MNOK | 7.3 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 30.0 MNOK | 36.4 MNOK | 33.4 MNOK |
| Current assets | 8.2 MNOK | 14.8 MNOK | 11.9 MNOK |
| Equity | 7.2 MNOK | 8.9 MNOK | 9.3 MNOK |
| Retained earnings | 1.1 MNOK | 2.7 MNOK | 3.1 MNOK |
| Total liabilities | 22.8 MNOK | 27.5 MNOK | 24.2 MNOK |
| Current liabilities | 22.1 MNOK | 26.7 MNOK | 23.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 6833322.
Further
Similar companies
- Svorka AS index 50, rank 1,669 · compare
- Ltimindtree Norge AS index 50, rank 1,679 · compare
- Fraktal Norge AS index 49, rank 1,687 · compare
- Teneo Digital AS index 49, rank 1,701 · compare
- Bladet Nordlys AS index 49, rank 1,706 · compare