Nucleus AS

Org. no. 968749498 · Oslo · Founded 1994 · 24 employees

Score · fiscal year 2025

31of 100

How to read this: the company is ahead of 14 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 476 of 553 · What are Morning company classes?
Place in the whole sector: 3,442 of 4,183 · Teknisk tjenesteyting og forskning

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 20 and solidity 24 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Nucleus AS is 19 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 553 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 0.3% (median 5.6%) and equity ratio 18.9% (median 32.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 4 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue51 MNOK95 MNOK
Operating margin 0.3% 5.6% 22 %
Profit margin 0.3% 5.6% shown, not part of the index
Return on assets 1.5% 12.6% 18 %
Equity ratio 18.9% 32.7% 25 %
Debt-to-equity 4.28 1.97 23 %
Current ratio 1.23 1.35 39 %
Revenue growth 2.6% 9.9% 33 %
Revenue per employee2.12 MNOK3.01 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 31, Nucleus AS does better than 14% of companies in the Morning class Medium in the same sector (553 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Nucleus AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Nucleus AS has a score of 31 for 2025, rank 3,442 of 4,183 in the sector.

Strongest: Consistency: percentile 56 against peers.

Weakest: Profitability: percentile 20 against peers, operating margin 0.3% against a median of 5.6%. Solidity: percentile 24 against peers, equity ratio 18.9% against a median of 32.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

The industry or the company: what drove the result?

In 2025 the operating margin of Nucleus AS fell by 3.1 percentage points. Comparable companies rose by a median 0.8 points. So the company did 3.8 points weaker than the industry, for reasons of its own.

Over 2 year-to-year changes Nucleus AS moved the same way as comparable companies 0 times. About 18% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Nucleus AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
20243.3%4.8% +1.3 percentage points −0.5 percentage points +1.7 percentage points
20250.3%5.6% −3.1 percentage points +0.8 percentage points −3.8 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Nucleus AS. The figures stand side by side; we claim no cause.

Turnover index: architectural and engineering activities (indeks (2021 = 100))

Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Nucleus AS fell 3.1 percentage points.

Turnover index: architectural and engineering activities per year and the operating margin of Nucleus AS
Measure202120222023202420252026
Turnover index: architectural and engineering activities, annual average99.0108.8127.9146.4158.3155.2 (so far)
Change from the year before+9.8%+9.9%+17.5%+14.5%+8.1%−1.9%
The company's operating margin––2.1%3.3%0.3%–

Source: SSB (13863, CC BY 4.0). Source

Turnover index: advertising and market research (indeks (2021 = 100))

Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Nucleus AS fell 3.1 percentage points.

Turnover index: advertising and market research per year and the operating margin of Nucleus AS
Measure202120222023202420252026
Turnover index: advertising and market research, annual average99.4113.5108.3106.9110.7126.1 (so far)
Change from the year before+35.1%+14.2%−4.6%−1.3%+3.6%+13.9%
The company's operating margin––2.1%3.3%0.3%–

Source: SSB (13863, CC BY 4.0). Source

Turnover index: other professional and technical activities (indeks (2021 = 100))

Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Nucleus AS fell 3.1 percentage points.

Turnover index: other professional and technical activities per year and the operating margin of Nucleus AS
Measure202120222023202420252026
Turnover index: other professional and technical activities, annual average98.3121.6139.4131.0139.1158.0 (so far)
Change from the year before+29.9%+23.7%+14.6%−6.0%+6.2%+13.6%
The company's operating margin––2.1%3.3%0.3%–

Source: SSB (13863, CC BY 4.0). Source

Service prices: architects and engineering (indeks (2021 = 100))

Service prices: architects and engineering rose 3.2% in 2025; the operating margin of Nucleus AS fell 3.1 percentage points.

Service prices: architects and engineering per year and the operating margin of Nucleus AS
Measure202120222023202420252026
Service prices: architects and engineering, annual average100.0103.6107.5111.2114.7119.4 (so far)
Change from the year before+1.2%+3.5%+3.8%+3.4%+3.2%+4.2%
The company's operating margin––2.1%3.3%0.3%–

Source: SSB (14335, CC BY 4.0). Source

Oil price (export price of crude oil) (kr per fat)

Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Nucleus AS fell 3.1 percentage points.

Oil price (export price of crude oil) per year and the operating margin of Nucleus AS
Measure202120222023202420252026
Oil price (export price of crude oil), annual average609979877859708881 (so far)
Change from the year before+61.1%+60.8%−10.5%−2.0%−17.6%+24.5%
The company's operating margin––2.1%3.3%0.3%–

Source: SSB (08799, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Nucleus AS fell 3.1 percentage points.

Policy rate per year and the operating margin of Nucleus AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––2.1%3.3%0.3%–

Source: Norges Bank (IR, NLOD 2.0). Source

EUR/NOK (kr)

EUR/NOK rose 0.8% in 2025; the operating margin of Nucleus AS fell 3.1 percentage points.

EUR/NOK per year and the operating margin of Nucleus AS
Measure202120222023202420252026
EUR/NOK, annual average10.1610.1011.4211.6211.7211.04 (so far)
Change from the year before−5.2%−0.6%+13.1%+1.8%+0.8%−5.8%
The company's operating margin––2.1%3.3%0.3%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wage index: architects and engineering (indeks)

Wage index: architects and engineering rose 4.7% in 2025; the operating margin of Nucleus AS fell 3.1 percentage points.

Wage index: architects and engineering per year and the operating margin of Nucleus AS
Measure202120222023202420252026
Wage index: architects and engineering, annual average90.590.996.0100.9105.6109.2 (so far)
Change from the year before+7.4%+0.5%+5.6%+5.2%+4.7%+3.4%
The company's operating margin––2.1%3.3%0.3%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Nucleus AS had an operating margin of 0.3% and an equity ratio of 18.9% in 2025, and ranks 3,442 of 4,183 in Teknisk tjenesteyting og forskning.

From 2024 to 2025: the operating margin fell from 3.3% to 0.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 5 MNOK and 11 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.7 MNOK 18.6 13 MNOK 7 MNOK
EV/EBIT Operating profit (mean 2023–2025): 0.9 MNOK
minus net debt −7.1 MNOK
15.9 22 MNOK 11 MNOK
P/B Equity: 3.2 MNOK 3.2 10 MNOK 5 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin 0.3% (median 5.6%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability20 weight 30%
Solidity24 weight 25%
Liquidity39 weight 15%
Growth33 weight 15%
Consistency56 weight 15%

Durability: 35 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Nucleus AS?

The operating margin was 0.3% in 2025, against a median of 5.6% among companies in the Morning class Medium in the same sector. Return on assets was 1.5%.

How solid is Nucleus AS?

The equity ratio was 18.9% in 2025 (median 32.7%). Debt-to-equity was 4.28 (median 1.97).

What is the liquidity of Nucleus AS like?

The current ratio was 1.23 in 2025 (median 1.35).

How does Nucleus AS compare in Teknisk tjenesteyting og forskning?

Nucleus AS ranks 3,442 of 4,183 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Medium it is number 476 of 553. Revenue changed by 2.6% from the year before.

Public contracts

Contracts awarded since 2024
2
Total awarded value since 2024
10.0 MNOK
Framework agreements
1
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
20 September 2025 Oslo kommune v/ Klimaetaten Kommunikasjonstjenester og mediekjøp 10.0 MNOK 79000000
5 August 2025 Integrerings- og mangfoldsdirektoratet (IMDi) Anskaffelse av Reklame- og kommunikasjonstjenester 20.0 MNOK (framework) 79400000
11 February 2020 Kompetanse Norge Visuell kommunikasjon 3.5 MNOK (framework) 79800000
2 July 2019 Nordisk Energiforskning Produksjon av hjemmeside “Carbon Nautral Nordics” 0.3 MNOK 79000000
4 December 2018 Norsk Lyd- og Blindeskriftsbibliotek Reklamebyråtjenester 0.0 MNOK 79000000
9 October 2018 Oslo kommune v/ Velferdsetaten Anskaffelser av tjenester innen markedsføring 0.1 MNOK (framework) 79000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
968749498
Legal form
AS
Sector
Teknisk tjenesteyting og forskning (73.300)
Morning company class
Medium
Employees
24 registered 10 June 2026
Founded
1 February 1994 32 years in operation
Share capital
0.14 MNOK
Business address
Apotekergata 12, 0180 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025
Website
www.nucleus.no
The company's business municipality, Oslo. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
7
Largest owner
31.7% · top three 79.0%
Split
companies 63% · private persons 37% · foreign 0%
Owned from the same municipality
75%
Owners over 60
43% of the shares held by persons (median age 56)

Change 2007–2025: 45% of the shares changed owner (5 new and 1 departed owners).
Departed (companies): Havnor AS

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 4 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index353831
Rank2,9593,0013,442
Operating margin2.1%3.3%0.3%
Return on assets8.8%10.1%1.5%
Equity ratio21.2%17.8%18.9%
Current ratio1.221.191.23
Revenue growth–5.2%2.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue47.2 MNOK49.7 MNOK51.0 MNOK
Operating profit1.0 MNOK1.7 MNOK0.1 MNOK
Profit before tax1.0 MNOK1.6 MNOK0.1 MNOK
Tax expense0.2 MNOK0.4 MNOK0.0 MNOK
Net profit0.8 MNOK1.3 MNOK0.1 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.1 MNOK
Total assets12.9 MNOK16.9 MNOK17.0 MNOK
Current assets12.3 MNOK16.6 MNOK17.0 MNOK
Equity2.7 MNOK3.0 MNOK3.2 MNOK
Retained earnings2.2 MNOK2.5 MNOK2.6 MNOK
Total liabilities10.2 MNOK13.9 MNOK13.8 MNOK
Current liabilities10.2 MNOK13.9 MNOK13.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 7162617.