NORFRA AS

Org. no. 971094060 · TROMSØ · Founded 1994 · 5 employees

Score · fiscal year 2023

54of 100

How to read this: the company is ahead of 58 % of small companies in the same sector in 2023. What does this mean?

Rank: 1,557 of 3,738 · Sjømat

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 41 and solidity 61 out of 100 among small companies in the same sector in 2023. Methodology

Against the sector

NORFRA AS is 4 points above the median for small companies in the same sector in 2023.

Median score 50 among 3,282 companies.

Against small companies in the same sector in 2023: operating margin −58.2% (median 9.0%) and equity ratio 57.7% (median 35.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue5 MNOK2 MNOK
Operating margin −58.2% 9.0% 15 %
Profit margin 117.4% 5.5% shown, not part of the index
Return on assets 7.6% 2.7% 67 %
Equity ratio 57.7% 35.9% 65 %
Debt-to-equity 0.73 1.08 57 %
Current ratio 1.36 1.66 43 %
Revenue growth – 10.5% not compared
Revenue per employee1.01 MNOK1.60 MNOK

The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 54, NORFRA AS does better than 58% of small companies in the same sector (3,284 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NORFRA AS
  • Median: small companies in the same sector
Analysis · 2023

What the numbers say

NORFRA AS had an operating margin of −58.2% and an equity ratio of 57.7% in 2023, and ranks 1,557 of 3,738 in Sjømat.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 64 MNOK and 93 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 6.4 MNOK 10.0 64 MNOK
EV/EBIT Operating profit: −2.9 MNOK 8.0 not meaningful
P/B Equity: 93.4 MNOK 1.0 93 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −58.2% (median 9.0%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 9.3% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability41 weight 30%
Solidity61 weight 25%
Liquidity43 weight 15%
Growth– no data, left out
Consistency81 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is NORFRA AS?

The operating margin was −58.2% in 2023, against a median of 9.0% among small companies in the same sector. Return on assets was 7.6%.

How solid is NORFRA AS?

The equity ratio was 57.7% in 2023 (median 35.9%). Debt-to-equity was 0.73 (median 1.08).

What is the liquidity of NORFRA AS like?

The current ratio was 1.36 in 2023 (median 1.66).

How does NORFRA AS compare in Sjømat?

NORFRA AS ranks 1,557 of 3,738 in Sjømat for 2023. Among companies of the same size (small companies) it ranks 1,372 of 3,284.

Group accounts · 2025

48 of 100

Rank 771 of 1413 groups with group accounts. Groups are ranked only against each other, not against single companies.

Operating revenue, group
562 MNOK
Operating profit, group
13 MNOK
Profit before tax, group
3 MNOK
Total assets, group
250 MNOK
Equity, group
91 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2023)
Operating margin2.3% –
Return on assets9.0% –
Equity ratio36.3% –
Current ratio1.25 –
Revenue growth21.9% –

Group index in earlier years: 2023: 57 (678 of 1810), 2024: 40 (1003 of 1452).

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
971094060
Legal form
AS · part of a group
Sector
Sjømat (10.201)
Size tier
small
Employees
5 registered 10 October 2026
Founded
8 April 1994 32 years in operation
Share capital
3.08 MNOK
Business address
Strandvegen 106, 9006 TROMSØ
Municipality
Tromsø rank 9 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Bjørg Helen Nøstvold
Chair of the board
Steinar Eliassen
Board member
Frode Eliassen
Board member
Liv Margrethe Hansen
Board member
Bernt Arne Bertheussen
Board member
Inga Marie Holst
Board member
Ragnhild Angell Holst
Deputy member
Leif Roger Nylund
Deputy member
Jan Arne Kvalsvik
Auditor
NORDNORSK REVISJON AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index545346
Rank1,5571,7532,455
Operating margin−58.2%−52.5%−46.2%
Return on assets7.6%2.7%4.6%
Equity ratio57.7%58.3%46.2%
Current ratio1.361.421.16
Revenue growth–7.4%10.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue5.1 MNOK5.4 MNOK6.0 MNOK
Operating profit−2.9 MNOK−2.9 MNOK−2.8 MNOK
Profit before tax5.9 MNOK−3.8 MNOK1.6 MNOK
Net profit6.4 MNOK−3.0 MNOK2.5 MNOK
Financial expenses6.3 MNOK7.9 MNOK7.3 MNOK
Total assets161.9 MNOK152.5 MNOK194.5 MNOK
Current assets59.9 MNOK54.6 MNOK95.3 MNOK
Equity93.4 MNOK88.9 MNOK89.8 MNOK
Retained earnings90.4 MNOK85.8 MNOK86.8 MNOK
Total liabilities68.5 MNOK63.7 MNOK104.7 MNOK
Current liabilities44.1 MNOK38.4 MNOK82.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 5182673.

Similar companies