CONCEPTOR AS
Score · fiscal year 2025
74of 100
How to read this: the company is ahead of 91 % of small companies in the same sector in 2025. What does this mean?
Rank: 1,852 of 20,440 · Bygg og anlegg
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 63 and solidity 96 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
CONCEPTOR AS is 24 points above the median for small companies in the same sector in 2025.
Median score 50 among 19,508 companies.
Against small companies in the same sector in 2025: operating margin 44.8% (median 3.9%) and equity ratio 85.3% (median 33.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 15 MNOK | 5 MNOK |
| Operating margin | 44.8% | 3.9% |
| Profit margin | 35.7% | 3.5% |
| Return on assets | 1.2% | 9.0% |
| Equity ratio | 85.3% | 33.3% |
| Debt-to-equity | 0.17 | 1.56 |
| Current ratio | 1.89 | 1.44 |
| Revenue growth | 66.4% | 6.1% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 74, CONCEPTOR AS does better than 91% of small companies in the same sector (19,515 companies) in 2025.
Score 2023–2025
- CONCEPTOR AS
- Median: small companies in the same sector
CONCEPTOR AS has a score of 74 for 2025, rank 1,852 of 20,440 in the sector.
Strongest: Solidity: percentile 96 against peers, equity ratio 85.3% against a median of 33.3%. Growth: percentile 87 against peers, revenue growth 66.4% against a median of 6.1%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
CONCEPTOR AS had an operating margin of 44.8% and an equity ratio of 85.3% in 2025, and ranks 1,852 of 20,440 in Bygg og anlegg.
From 2024 to 2025: the operating margin rose from 4.3% to 44.8% and revenue grew by 66%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 636 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 58 MNOK |
| EV/EBIT | 8.0 | 2 MNOK |
| P/B | 1.0 | 636 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 63 | weight 30% |
|---|---|---|
| Solidity | 96 | weight 25% |
| Liquidity | 68 | weight 15% |
| Growth | 87 | weight 15% |
| Consistency | 51 | weight 15% |
Durability: 74 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is CONCEPTOR AS?
The operating margin was 44.8% in 2025, against a median of 3.9% among small companies in the same sector. Return on assets was 1.2%.
How solid is CONCEPTOR AS?
The equity ratio was 85.3% in 2025 (median 33.3%). Debt-to-equity was 0.17 (median 1.56).
What is the liquidity of CONCEPTOR AS like?
The current ratio was 1.89 in 2025 (median 1.44).
How does CONCEPTOR AS compare in Bygg og anlegg?
CONCEPTOR AS ranks 1,852 of 20,440 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 1,772 of 19,515. Revenue changed by 66.4% from the year before.
Group accounts · 2025
38 of 100
Rank 1120 of 1507 groups with group accounts. Groups are ranked only against each other, not against single companies.
- Operating revenue, group
- 319 MNOK
- Operating profit, group
- −35 MNOK
- Profit before tax, group
- −43 MNOK
- Total assets, group
- 1,571 MNOK
- Equity, group
- 819 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | −10.9% | 44.8% |
| Return on assets | −1.9% | 1.2% |
| Equity ratio | 52.2% | 85.3% |
| Current ratio | 2.65 | 1.89 |
| Revenue growth | −51.1% | 66.4% |
Group index in earlier years: 2023: 56 (763 of 1951), 2024: 57 (565 of 1561).
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 974676915
- Legal form
- AS · part of a group
- Sector
- Bygg og anlegg (42.110)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 23 June 1995 31 years in operation
- Share capital
- 28.50 MNOK
- Business address
- Billingstadsletta 13, 1396 BILLINGSTAD (ASKER)
- Municipality
- Asker rank 2 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- LEI
- 984500KD43952D12FA44 renews 2 February 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Ronnie Byhre Egeland
- Chair of the board
- Vidar Lyhus
- Board member
- Jon Erling Skjørshammer
- Board member
- Ronnie Byhre Egeland
- Board member
- Lisette Lyhus
- Board member
- Håvard Nesheim
- Auditor
- ERNST & YOUNG AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 88 | 61 | 74 | |
| Rank | 600 | 5,889 | 1,852 | |
| Operating margin | 72.4% | 4.3% | 44.8% | |
| Return on assets | 3.7% | 0.6% | 1.2% | |
| Equity ratio | 97.0% | 91.4% | 85.3% | |
| Current ratio | 8.58 | 5.04 | 1.89 | |
| Revenue growth | – | −71.3% | 66.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 30.4 MNOK | 8.7 MNOK | 14.6 MNOK |
| Operating profit | 22.0 MNOK | 0.4 MNOK | 6.5 MNOK |
| Profit before tax | 25.2 MNOK | 3.0 MNOK | 5.2 MNOK |
| Net profit | 40.1 MNOK | 2.1 MNOK | 5.8 MNOK |
| Financial expenses | 0.5 MNOK | 1.6 MNOK | 4.1 MNOK |
| Total assets | 689.0 MNOK | 711.6 MNOK | 745.9 MNOK |
| Current assets | 111.7 MNOK | 91.7 MNOK | 111.2 MNOK |
| Equity | 668.1 MNOK | 650.2 MNOK | 636.0 MNOK |
| Retained earnings | 617.7 MNOK | 599.8 MNOK | 585.6 MNOK |
| Total liabilities | 20.9 MNOK | 61.4 MNOK | 109.9 MNOK |
| Current liabilities | 13.0 MNOK | 18.2 MNOK | 59.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7104527.
Further
Similar companies
- BINDAL ELEKTRO AS index 74, rank 1,850 · compare
- LASSEN A M AS index 74, rank 1,851 · compare
- LAMPELAND ELEKTRISKE AS index 74, rank 1,853 · compare
- HELGELAND LÅS AS index 74, rank 1,854 · compare
- ULFUR AS index 74, rank 1,855 · compare