TENSOR GROUP AS
Score · fiscal year 2024
41of 100
How to read this: the company is ahead of 34 % of small companies in the same sector in 2024. What does this mean?
Rank: 24,809 of 37,175 · Handel
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 21 and solidity 70 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
TENSOR GROUP AS is 9 points below the median for small companies in the same sector in 2024.
Median score 50 among 34,772 companies.
Against small companies in the same sector in 2024: operating margin −24.6% (median 2.2%) and equity ratio 69.4% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 4 MNOK |
| Operating margin | −24.6% | 2.2% |
| Profit margin | −62.4% | 2.0% |
| Return on assets | −2.7% | 3.7% |
| Equity ratio | 69.4% | 38.3% |
| Debt-to-equity | 0.44 | 0.97 |
| Current ratio | 0.09 | 1.68 |
| Revenue growth | – | 2.2% |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 41, TENSOR GROUP AS does better than 34% of small companies in the same sector (34,889 companies) in 2024.
Score 2023–2025
- TENSOR GROUP AS
- Median: small companies in the same sector
What the numbers say
TENSOR GROUP AS had an operating margin of −24.6% and an equity ratio of 69.4% in 2024, and ranks 24,809 of 37,175 in Handel.
From 2023 to 2024: went from a profit to a loss before tax and the equity ratio rose from 33.1% to 69.4%.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 7 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 10.8 times current assets.
Based on: Current ratio 0.09 (median 1.68).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −62.4% (median 2.0%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −24.6% (median 2.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 13.7% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 21 | weight 30% |
|---|---|---|
| Solidity | 70 | weight 25% |
| Liquidity | 5 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 70 | weight 15% |
Durability: 45 (average over 2 years)
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is TENSOR GROUP AS?
The operating margin was −24.6% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was −2.7%. The company made a loss before tax.
How solid is TENSOR GROUP AS?
The equity ratio was 69.4% in 2024 (median 38.3%). Debt-to-equity was 0.44 (median 0.97).
What is the liquidity of TENSOR GROUP AS like?
The current ratio was 0.09 in 2024 (median 1.68). Current assets did not cover current liabilities.
How does TENSOR GROUP AS compare in Handel?
TENSOR GROUP AS ranks 24,809 of 37,175 in Handel for 2024. Among companies of the same size (small companies) it ranks 23,167 of 34,889.
Group accounts · 2023
36 of 100
Rank 1391 of 1908 groups with group accounts. Groups are ranked only against each other, not against single companies.
- Operating revenue, group
- 136 MNOK
- Operating profit, group
- 2 MNOK
- Profit before tax, group
- 0 MNOK
- Total assets, group
- 110 MNOK
- Equity, group
- 37 MNOK
| Key figure | The group | The company alone (2024) |
|---|---|---|
| Operating margin | 1.7% | – |
| Return on assets | 4.9% | – |
| Equity ratio | 33.1% | – |
| Current ratio | 1.13 | – |
| Revenue growth | – | – |
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2023 (open data, NLOD 2.0).
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 975836908
- Legal form
- AS · part of a group
- Sector
- Handel (46.630)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 1 June 1995 31 years in operation
- Share capital
- 2.50 MNOK
- Business address
- Inkognitogata 45, 0255 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.tensor.no
- LEI
- 549300FNFKA77QSZF835 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Leif Gøran Lyngstad
- Chair of the board
- Leif Gøran Lyngstad
- Board member
- Bård Sommerseth
- Board member
- Ivar Nilsen
- Board member
- Stein Magnar Skjetne
- Auditor
- PEDERSEN & SKOGHOLT AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 48 | 41 | 46 | |
| Rank | 18,202 | 24,809 | 22,661 | |
| Operating margin | – | −24.6% | −17.0% | |
| Return on assets | 13.0% | −2.7% | −2.5% | |
| Equity ratio | 33.1% | 69.4% | 64.0% | |
| Current ratio | 0.69 | 0.09 | 0.06 | |
| Revenue growth | – | – | 33.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | 1.1 MNOK | 1.5 MNOK |
| Operating profit | −1.2 MNOK | −0.3 MNOK | −0.3 MNOK |
| Profit before tax | 2.5 MNOK | −0.7 MNOK | −0.5 MNOK |
| Net profit | 2.8 MNOK | −0.5 MNOK | −0.5 MNOK |
| Financial expenses | 0.5 MNOK | 0.4 MNOK | 0.3 MNOK |
| Total assets | 23.0 MNOK | 10.2 MNOK | 10.2 MNOK |
| Current assets | 10.6 MNOK | 0.3 MNOK | 0.2 MNOK |
| Equity | 7.6 MNOK | 7.1 MNOK | 6.6 MNOK |
| Retained earnings | 5.1 MNOK | 4.6 MNOK | 4.1 MNOK |
| Total liabilities | 15.4 MNOK | 3.1 MNOK | 3.7 MNOK |
| Current liabilities | 15.4 MNOK | 3.1 MNOK | 3.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 5863203.
Further
Similar companies
- MAXIMAL FARGE OG INTERIØR AS index 41, rank 24,806 · compare
- VILA NORGE AS index 41, rank 24,807 · compare
- MOKKASTRIKK AS index 41, rank 24,808 · compare
- BOUTIQUE GULSKOGEN AS index 41, rank 24,810 · compare
- MENY MLH AS index 41, rank 24,811 · compare