Edvalid AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the Morning class Small in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin 98.2% Better than the industry Industry: 48.6%
- Returns · return on assets 61.7% Better than the industry Industry: 17.2%
- Solidity · equity ratio 96.7% Better than the industry Industry: 69.6%
- Liquidity · current ratio 30.15 Better than the industry Industry: 2.57
- Growth · revenue growth 4,345.8% Better than the industry Industry: 13.7%
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2025
86of 100
How to read this: the company is ahead of 99 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 4 of 320 · What are Morning company classes?
Place in the whole sector: 9 of 1,322 · Finans og forsikring
Profile
Lion · Leader
High profitability, high resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 89 and resilience 75 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Edvalid AS is 36 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 50 among 320 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 98.2% (median 48.6%) and equity ratio 96.7% (median 69.6%).
How it has gone · 2023–2025
Revenue rose by 1,183 % from 2023 to 2025, to 43.1 MNOK. The operating margin rose from 87.4% in 2023 to 98.2% in 2025. The equity ratio rose from 95.6% in 2023 to 96.7% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.4 MNOK | 1.0 MNOK | 43.1 MNOK |
| Operating profit | 2.9 MNOK | 0.4 MNOK | 42.3 MNOK |
| Net profit | 2.9 MNOK | 0.3 MNOK | 42.3 MNOK |
| Total assets | 29.6 MNOK | 28.9 MNOK | 68.6 MNOK |
| Equity | 28.3 MNOK | 26.6 MNOK | 66.3 MNOK |
| Total liabilities | 1.3 MNOK | 2.2 MNOK | 2.3 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 975967727
- Legal form
- AS
- Sector
- Finans og forsikring (64.323)
- Purpose
- Forvaltnings- og investeringsvirksomhet innen verdipapirer, fast eiendom, antikviteter, kunst og samlerobjekter an enhver annen art, samt all annen virksomhet som står i forbindelse med dette, samt delta i andre selskaper med lignende formål.
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 18 December 1995 30 years in operation
- Share capital
- 1.00 MNOK
- Business address
- Holmenveien 70, 0376 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- VAT registered
- No
- LEI
- 549300WWWO1YP5T6CB93 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Edvalid AS has a score of 86 for 2025, rank 9 of 1,322 in the sector.
Strongest: Growth: percentile 97 against peers, revenue growth 4,345.8% against a median of 13.7%. Profitability: percentile 89 against peers, operating margin 98.2% against a median of 48.6%.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 92.1 percentage points better than for comparable companies: the company +60.9, the industry −31.2 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 98.2% (median 48.6%); Equity ratio 96.7% (median 69.6%); Current ratio 30.15 (median 2.57).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −13.5%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 89 | weight 40% |
|---|---|---|
| Solidity | 82 | weight 20% |
| Liquidity | 83 | weight 5% |
| Growth | 97 | weight 25% |
| Consistency | 57 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 74 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 43 MNOK | 20 MNOK |
| Operating margin | 98.2% | 48.6% |
| Profit margin | 98.1% | 39.6% |
| Return on assets | 61.7% | 17.2% |
| Equity ratio | 96.7% | 69.6% |
| Debt-to-equity | 0.03 | 0.44 |
| Current ratio | 30.15 | 2.57 |
| Revenue growth | 4,345.8% | 13.7% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 86, Edvalid AS does better than 99% of companies in the Morning class Small in the same sector (320 companies) in 2025.
Score 2023–2025
- Edvalid AS
- Median: companies in the Morning class Small in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
2 days | 50 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
578 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
153.6% | 7.9% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
0.0% | 29.6% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
944.4 | 45.7 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
2.0% | 1.9% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
– | 7.9% | |
Net working capital (current assets less bank deposits less current liabilities): 66.3 MNOK.
Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
In 2025 the operating margin of Edvalid AS rose by 60.9 percentage points. Comparable companies fell by a median 31.2 points. So the company did 92.1 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Edvalid AS moved the same way as comparable companies 0 times. About 21% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 37.3% | 79.8% | −50.1 percentage points | +7.4 percentage points | −57.6 percentage points |
| 2025 | 98.2% | 48.6% | +60.9 percentage points | −31.2 percentage points | +92.1 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Edvalid AS. The figures stand side by side; we claim no cause.
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Edvalid AS rose 60.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 87.4% | 37.3% | 98.2% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Edvalid AS rose 60.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | 87.4% | 37.3% | 98.2% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: financial services (indeks)
Wage index: financial services rose 4.6% in 2025; the operating margin of Edvalid AS rose 60.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: financial services, annual average | 87.1 | 90.4 | 94.2 | 98.9 | 103.5 | 107.3 (so far) |
| Change from the year before | +2.9% | +3.8% | +4.1% | +5.0% | +4.6% | +3.7% |
| The company's operating margin | – | – | 87.4% | 37.3% | 98.2% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Edvalid AS had an operating margin of 98.2% and an equity ratio of 96.7% in 2025, and ranks 9 of 1,322 in Finans og forsikring.
From 2024 to 2025: revenue grew by 4,346% and the operating margin rose from 37.3% to 98.2%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 54 MNOK and 127 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 12.3 | 127 MNOK |
| EV/EBIT | – | not used in the sector |
| P/B | 1.2 | 54 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 3% on the cost of equity gives a value 32% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Bank (Money Center), Banks (Regional), Insurance (General), Investments & Asset Management, Financial Svcs. (Non-bank & Insurance).
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Edvalid AS?
The operating margin was 98.2% in 2025, against a median of 48.6% among companies in the Morning class Small in the same sector. Return on assets was 61.7%.
How solid is Edvalid AS?
The equity ratio was 96.7% in 2025 (median 69.6%). Debt-to-equity was 0.03 (median 0.44).
What is the liquidity of Edvalid AS like?
The current ratio was 30.15 in 2025 (median 2.57).
How does Edvalid AS compare in Finans og forsikring?
Edvalid AS ranks 9 of 1,322 in Finans og forsikring for 2025. Among companies in the Morning class Small it is number 4 of 320. Revenue changed by 4,345.8% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Emmy Holding AS |  Lion |
46 MNOK | 90.7% | 64 |
| Edvalid AS (this company) | Lion |
43 MNOK | 98.2% | 86 |
| SP Capital 22 AS · same municipality |  Cheetah |
42 MNOK | 99.5% | 65 |
| Join AS | Lion |
41 MNOK | 96.0% | 55 |
| Lawi Holding AS · same municipality |  Elephant |
40 MNOK | 8.5% | 37 |
| Markstøl Invest AS · same municipality | Lion |
38 MNOK | 97.3% | 72 |
| Kkn Equity AS · same municipality | Lion |
38 MNOK | 93.9% | 48 |
| Wieco Invest AS · same municipality |  Beaver |
38 MNOK | 51.8% | 39 |
| Fougner Invest AS · same municipality | Lion |
37 MNOK | 98.5% | 71 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
Change 2007–2025: no material change in the owners.
Holds shares in: Arat AS (15%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 61 | – | 86 | |
| Rank | 362 | – | 9 | |
| Operating margin | 87.4% | 37.3% | 98.2% | |
| Return on assets | 9.9% | 1.3% | 61.7% | |
| Equity ratio | 95.6% | 92.3% | 96.7% | |
| Current ratio | 21.34 | 12.25 | 30.15 | |
| Revenue growth | – | −71.1% | 4,345.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.4 MNOK | 1.0 MNOK | 43.1 MNOK |
| Operating profit | 2.9 MNOK | 0.4 MNOK | 42.3 MNOK |
| Profit before tax | 2.9 MNOK | 0.3 MNOK | 42.3 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 2.9 MNOK | 0.3 MNOK | 42.3 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 29.6 MNOK | 28.9 MNOK | 68.6 MNOK |
| Current assets | 28.0 MNOK | 27.2 MNOK | 68.6 MNOK |
| Equity | 28.3 MNOK | 26.6 MNOK | 66.3 MNOK |
| Retained earnings | 25.7 MNOK | 25.6 MNOK | 65.3 MNOK |
| Total liabilities | 1.3 MNOK | 2.2 MNOK | 2.3 MNOK |
| Current liabilities | 1.3 MNOK | 2.2 MNOK | 2.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6909798.
Further
Similar companies
- Viking Growth 20 AS index 86, rank 11 · compare
- Heden AS index 85, rank 12 · compare
- Carrelier II AS index 83, rank 19 · compare
- Viking Growth 27 AS index 83, rank 20 · compare
- Argentum Nordic Pep 1 AS index 83, rank 21 · compare