EIDSVAAG AS
Score · fiscal year 2025
44of 100
How to read this: the company is ahead of 41 % of large companies in the same sector in 2025. What does this mean?
Rank: 648 of 1,016 · Sjøfart
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 46 and solidity 23 out of 100 among large companies in the same sector in 2025. Methodology
Against the sector
EIDSVAAG AS is 6 points below the median for large companies in the same sector in 2025.
Median score 50 among 38 companies.
Against large companies in the same sector in 2025: operating margin 8.6% (median 8.7%) and equity ratio 8.2% (median 29.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1,058 MNOK | 1,783 MNOK |
| Operating margin | 8.6% | 8.7% |
| Profit margin | 1.2% | 5.1% |
| Return on assets | 6.6% | 8.2% |
| Equity ratio | 8.2% | 29.9% |
| Debt-to-equity | 11.23 | 2.21 |
| Current ratio | 0.77 | 1.17 |
| Revenue growth | 11.2% | −4.4% |
| Revenue per employee | 7.45 MNOK | 7.45 MNOK |
The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 44, EIDSVAAG AS does better than 41% of large companies in the same sector (38 companies) in 2025.
Score 2023–2025
- EIDSVAAG AS
- Median: large companies in the same sector
EIDSVAAG AS has a score of 44 for 2025, rank 648 of 1,016 in the sector.
Strongest: Growth: percentile 86 against peers, revenue growth 11.2% against a median of −4.4%.
Weakest: Solidity: percentile 23 against peers, equity ratio 8.2% against a median of 29.9%. Liquidity: percentile 24 against peers, current ratio 0.77 against a median of 1.17.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 8.2% (median 29.9%).
- Consider strengthening liquidity: current liabilities are 1.3 times current assets. Based on: current ratio 0.77 (median 1.17).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
EIDSVAAG AS had an operating margin of 8.6% and an equity ratio of 8.2% in 2025, and ranks 648 of 1,016 in Sjøfart.
From 2024 to 2025: revenue grew by 11%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 101 MNOK and 118 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 101 MNOK |
| EV/EBIT | 8.0 | debt above value |
| P/B | 1.0 | 118 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 8.2% (median 29.9%).
- watch
Consider strengthening liquidity: current liabilities are 1.3 times current assets.
Based on: Current ratio 0.77 (median 1.17).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 5.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 46 | weight 30% |
|---|---|---|
| Solidity | 23 | weight 25% |
| Liquidity | 24 | weight 15% |
| Growth | 86 | weight 15% |
| Consistency | 50 | weight 15% |
Durability: 32 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is EIDSVAAG AS?
The operating margin was 8.6% in 2025, against a median of 8.7% among large companies in the same sector. Return on assets was 6.6%.
How solid is EIDSVAAG AS?
The equity ratio was 8.2% in 2025 (median 29.9%). Debt-to-equity was 11.23 (median 2.21).
What is the liquidity of EIDSVAAG AS like?
The current ratio was 0.77 in 2025 (median 1.17). Current assets did not cover current liabilities.
How does EIDSVAAG AS compare in Sjøfart?
EIDSVAAG AS ranks 648 of 1,016 in Sjøfart for 2025. Among companies of the same size (large companies) it ranks 23 of 38. Revenue changed by 11.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 975972194
- Legal form
- AS
- Sector
- Sjøfart (50.202)
- Size tier
- large
- Employees
- 142 registered 10 October 2026
- Founded
- 8 November 1995 30 years in operation
- Share capital
- 2.60 MNOK
- Business address
- Gurvikdalsveien 16, 7270 DYRVIK (FRØYA)
- Municipality
- Frøya rank 1–8 of 9 in KOSTRA group 3
- Latest accounts filed
- 2025
- LEI
- 984500F2F68DFDNC7221 renews 13 February 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Vidar Eidsvaag
- Chair of the board
- Tore Holand
- Board member
- Rita Eidsvaag
- Board member
- Vidar Eidsvaag
- Deputy member
- Rune Eidsvaag
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 26 | 27 | 44 | |
| Rank | 760 | 849 | 648 | |
| Operating margin | 6.1% | 8.4% | 8.6% | |
| Return on assets | 6.2% | 6.3% | 6.6% | |
| Equity ratio | 13.5% | 9.0% | 8.2% | |
| Current ratio | 0.73 | 0.69 | 0.77 | |
| Revenue growth | – | 17.0% | 11.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 812.5 MNOK | 950.7 MNOK | 1,057.6 MNOK |
| Operating profit | 49.5 MNOK | 79.5 MNOK | 91.0 MNOK |
| Profit before tax | 16.3 MNOK | 14.2 MNOK | 12.5 MNOK |
| Net profit | 12.7 MNOK | 11.3 MNOK | 10.1 MNOK |
| Financial expenses | 35.2 MNOK | 68.2 MNOK | 82.6 MNOK |
| Total assets | 829.1 MNOK | 1,314.7 MNOK | 1,447.5 MNOK |
| Current assets | 116.6 MNOK | 97.5 MNOK | 134.8 MNOK |
| Equity | 111.9 MNOK | 118.2 MNOK | 118.3 MNOK |
| Retained earnings | 109.3 MNOK | 115.6 MNOK | 115.7 MNOK |
| Total liabilities | 717.2 MNOK | 1,196.5 MNOK | 1,329.1 MNOK |
| Current liabilities | 158.8 MNOK | 141.7 MNOK | 174.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7182377.
Further
Similar companies
- WESTERN BULK CARRIERS AS index 47, rank 562 · compare
- FJORD1 AS index 45, rank 614 · compare
- WILSON EUROCARRIERS AS index 45, rank 617 · compare
- TORGHATTEN NORD AS index 43, rank 663 · compare
- WALLENIUS WILHELMSEN OCEAN AS index 39, rank 742 · compare