Com Con AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2023
57of 100
How to read this: the company is ahead of 60 % of companies in the Morning class Small in the same sector in 2023. What does this mean?
Rank in the Morning class Small: 529 of 1,318 · What are Morning company classes?
Place in the whole sector: 2,179 of 5,515 · Forretningsmessig tjenesteyting
Profile
Elephant · Steward
Lower profitability, high resilience
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 39 and resilience 77 out of 100 among companies in the Morning class Small in the same sector in 2023. Methodology
Against the sector
Com Con AS is 6 points above the median for companies in the Morning class Small in the same sector in 2023.
Median score 51 among 1,318 companies.
Against companies in the Morning class Small in the same sector in 2023: operating margin 2.9% (median 4.9%) and equity ratio 74.4% (median 26.4%).
How it has gone · 2023–2025
Revenue fell by 73 % from 2023 to 2025, to 2.7 MNOK. The operating margin fell from 2.9% in 2023 to −24.2% in 2025. The equity ratio fell from 74.4% in 2023 to 65.6% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 39 | weight 40% |
|---|---|---|
| Solidity | 93 | weight 20% |
| Liquidity | 91 | weight 5% |
| Growth | – | no data, left out |
| Consistency | 38 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 75%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 10 MNOK | 19 MNOK |
| Operating margin | 2.9% | 4.9% |
| Profit margin | 3.0% | 4.4% |
| Return on assets | 5.5% | 10.9% |
| Equity ratio | 74.4% | 26.4% |
| Debt-to-equity | 0.34 | 2.40 |
| Current ratio | 3.03 | 1.26 |
| Revenue growth | – | −0.7% |
| Revenue per employee | 0.53 MNOK | 1.15 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 57, Com Con AS does better than 60% of companies in the Morning class Small in the same sector (1,318 companies) in 2023.
Score 2023–2025
- Com Con AS
- Median: companies in the Morning class Small in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
54 days | 60 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
0.7% | −6.0% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
65.4% | 38.4% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
618.8 | 6.2 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
0.0% | 1.1% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
0.0% | 1.2% | |
Net working capital (current assets less bank deposits less current liabilities): 0.1 MNOK.
Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Small in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
Com Con AS had an operating margin of 2.9% and an equity ratio of 74.4% in 2023, and ranks 2,179 of 5,515 in Forretningsmessig tjenesteyting.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 3 MNOK and 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.3 | 3 MNOK |
| EV/EBIT | 14.1 | 5 MNOK |
| P/B | 2.7 | 7 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 4 MNOK |
| Enterprise value after the size adjustment | 3 MNOK |
| Less net debt (rough figure) | −3 MNOK |
| Equity value | 5 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is −112% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services, Office Equipment & Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Com Con AS?
The operating margin was 2.9% in 2023, against a median of 4.9% among companies in the Morning class Small in the same sector. Return on assets was 5.5%.
How solid is Com Con AS?
The equity ratio was 74.4% in 2023 (median 26.4%). Debt-to-equity was 0.34 (median 2.40).
What is the liquidity of Com Con AS like?
The current ratio was 3.03 in 2023 (median 1.26).
How does Com Con AS compare in Forretningsmessig tjenesteyting?
Com Con AS ranks 2,179 of 5,515 in Forretningsmessig tjenesteyting for 2023. Among companies in the Morning class Small it is number 529 of 1,318.
Group structure · 2025
5 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Unst Holding AS. Persons are not shown by name.
Unst Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Eiendom (3 companies), Forretningsmessig tjenesteyting (1 company), Overnatting og servering (1 company) 5 of 5 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 31 in all. Frøya 31 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Negative equity
- 1 company: Kjell Fredriksen AS
- Loss
- 5 companies: Telemarksgt 11 AS, Com Con AS, Kjell Fredriksen AS, Hestnes Eiendom AS, Unst Holding AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Unst Holding AS
- Com Con AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 976019164
- Legal form
- AS
- Sector
- Forretningsmessig tjenesteyting (78.200)
- Purpose
- Utleie av personell til industri og bygge- og anleggsvirksomhet samt alt som står i naturlig forbindelse med dette.
- Morning company class
- Small
- Employees
- 31 registered 10 November 2026
- Founded
- 10 January 1996 30 years in operation
- Share capital
- 3.60 MNOK
- Business address
- Rådhusgata 8D, 7260 SISTRANDA (FRØYA)
- Municipality
- Frøya rank 1–8 of 9 in KOSTRA group 3
- Latest accounts filed
- 2025
- VAT registered
- Yes
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 0%
- Group chain
-
Owned by: Unst Holding AS (100%)
Ultimate owner: private person
The owner: the majority owner Unst Holding AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Unst Holding AS · 100.0%
Change 2007–2025: no material change in the owners.
Holds shares in: Trollcard AS (4%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 57 | 42 | 27 | |
| Rank | 2,179 | 3,881 | 5,433 | |
| Operating margin | 2.9% | −1.3% | −24.2% | |
| Return on assets | 5.5% | −1.4% | −13.6% | |
| Equity ratio | 74.4% | 77.0% | 65.6% | |
| Current ratio | 3.03 | 3.62 | 1.66 | |
| Revenue growth | – | −23.5% | −64.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 10.0 MNOK | 7.7 MNOK | 2.7 MNOK |
| Operating profit | 0.3 MNOK | −0.1 MNOK | −0.7 MNOK |
| Profit before tax | 0.3 MNOK | −0.5 MNOK | −0.7 MNOK |
| Tax expense | 0.1 MNOK | 0.0 MNOK | −0.1 MNOK |
| Net profit | 0.2 MNOK | −0.5 MNOK | −0.5 MNOK |
| Financial expenses | 0.0 MNOK | 0.4 MNOK | 0.0 MNOK |
| Total assets | 5.6 MNOK | 4.8 MNOK | 4.8 MNOK |
| Current assets | 4.3 MNOK | 3.9 MNOK | 2.7 MNOK |
| Equity | 4.1 MNOK | 3.7 MNOK | 3.1 MNOK |
| Retained earnings | 0.5 MNOK | 0.1 MNOK | −0.5 MNOK |
| Total liabilities | 1.4 MNOK | 1.1 MNOK | 1.6 MNOK |
| Current liabilities | 1.4 MNOK | 1.1 MNOK | 1.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 5008265.
Further
Similar companies
- Mercuri Urval A/S index 57, rank 2,172 · compare
- Joti Business Partner AS index 57, rank 2,175 · compare
- Eurox Renhold AS index 57, rank 2,183 · compare
- Rydje Renhold Oslo/Akershus AS index 57, rank 2,185 · compare
- Rivair AS index 57, rank 2,189 · compare