CETUS AS

Org. no. 976117492 · KARMØY · Founded 1996 · 31 employees

Score · fiscal year 2025

49of 100

How to read this: the company is ahead of 49 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 2,104 of 4,158 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 73 and solidity 21 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

CETUS AS is at the median for medium-sized companies in the same sector in 2025.

Median score 49 among 461 companies.

Against medium-sized companies in the same sector in 2025: operating margin 37.9% (median 10.6%) and equity ratio 23.6% (median 41.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue165 MNOK192 MNOK
Operating margin 37.9% 10.6% 91 %
Profit margin 55.0% 7.5% shown, not part of the index
Return on assets 9.1% 7.7% 55 %
Equity ratio 23.6% 41.4% 22 %
Debt-to-equity 3.24 1.37 20 %
Current ratio 3.62 1.70 77 %
Revenue growth −10.1% 8.6% 18 %
Revenue per employee5.32 MNOK7.70 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 49, CETUS AS does better than 49% of medium-sized companies in the same sector (461 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • CETUS AS
  • Median: medium-sized companies in the same sector
Summary analysis

CETUS AS has a score of 49 for 2025, rank 2,104 of 4,158 in the sector.

Strongest: Liquidity: percentile 77 against peers, current ratio 3.62 against a median of 1.70. Profitability: percentile 73 against peers, operating margin 37.9% against a median of 10.6%.

Weakest: Growth: percentile 18 against peers, revenue growth −10.1% against a median of 8.6%. Solidity: percentile 21 against peers, equity ratio 23.6% against a median of 41.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

CETUS AS had an operating margin of 37.9% and an equity ratio of 23.6% in 2025, and ranks 2,104 of 4,158 in Sjømat.

From 2024 to 2025: the operating margin fell from 41.6% to 37.9% and revenue fell by 10%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 457 MNOK and 839 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 83.9 MNOK 10.0 839 MNOK
EV/EBIT Operating profit: 62.4 MNOK
minus net debt 1,370.7 MNOK
8.0 debt above value
P/B Equity: 457.1 MNOK 1.0 457 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability73 weight 30%
Solidity21 weight 25%
Liquidity77 weight 15%
Growth18 weight 15%
Consistency53 weight 15%

Durability: 51 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is CETUS AS?

The operating margin was 37.9% in 2025, against a median of 10.6% among medium-sized companies in the same sector. Return on assets was 9.1%.

How solid is CETUS AS?

The equity ratio was 23.6% in 2025 (median 41.4%). Debt-to-equity was 3.24 (median 1.37).

What is the liquidity of CETUS AS like?

The current ratio was 3.62 in 2025 (median 1.70).

How does CETUS AS compare in Sjømat?

CETUS AS ranks 2,104 of 4,158 in Sjømat for 2025. Among companies of the same size (medium-sized companies) it ranks 234 of 461. Revenue changed by −10.1% from the year before.

Group accounts · 2025

52 of 100

Rank 632 of 1354 groups with group accounts. Groups are ranked only against each other, not against single companies.

Operating revenue, group
290 MNOK
Operating profit, group
113 MNOK
Profit before tax, group
44 MNOK
Total assets, group
1,920 MNOK
Equity, group
435 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin38.8% 37.9%
Return on assets6.8% 9.1%
Equity ratio22.7% 23.6%
Current ratio3.55 3.62
Revenue growth−9.8% −10.1%

Group index in earlier years: 2024: 52 (633 of 1400).

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

Public contracts

Contracts awarded since 2024
4
Total awarded value since 2024
1.0 MNOK
3 contracts without a stated value are not in the total.
DateBuyerNotice ValueCPV
5 October 2026 Havforskningsinstituttet Leie av en pelagisk tråler til megafauna excluder forsøk - 2026 1.0 MNOK 63726000
27 May 2025 Fiskeridirektoratet Leie av fartøy til opprensking av tapte fiskeredskaper value not stated 34513100
5 November 2024 Havforskningsinstituttet 24/01171 Havgående Referanseflåte - 10 fartøy 2025-2028 value not stated 63726000
28 May 2024 Fiskeridirektoratet Leie av fartøy til opprensking av tapte fiskeredskaper value not stated 60000000
15 August 2023 Fiskeridirektoratet Leie av industritråler for seleksjonstokt i Nordsjøen - 2023 1.4 MNOK 60000000
27 June 2022 Fiskeridirektoratet Leie av fartøy til opprensking av tapte fiskeredskaper 5.0 MNOK 60000000
6 January 2021 Fiskeridirektoratet Leie av tråler til forsøksfiske – mekanismer for begrensning av fangstmengde i trålfiske etter kolmule – ny kunngjøring 2.0 MNOK 60000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
976117492
Legal form
AS
Sector
Sjømat (03.110)
Size tier
medium
Employees
31 registered 10 September 2025
Founded
15 February 1996 30 years in operation
Share capital
1.48 MNOK
Business address
Kaien 11, 4250 KOPERVIK (KARMØY)
Municipality
Karmøy rank 2–7 of 13 in KOSTRA group 10
Latest accounts filed
2025
LEI
5493007UU5LWBL6JQ536 renews 29 October 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Helge Olav Vikshåland
Chair of the board
Aleksander Vedø
Board member
Helge Olav Vikshåland
Deputy member
Anders Klovning
Deputy member
Inge Møgster
Auditor
ALMA REVISJON AS
Accountant
GL SKIPSREGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
No parent company: owned by persons

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index584449
Rank1,2942,3872,104
Operating margin38.0%41.6%37.9%
Return on assets9.0%5.3%9.1%
Equity ratio37.7%20.2%23.6%
Current ratio2.022.813.62
Revenue growth–−3.2%−10.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue189.4 MNOK183.4 MNOK164.8 MNOK
Operating profit71.9 MNOK76.2 MNOK62.4 MNOK
Profit before tax55.7 MNOK35.0 MNOK90.6 MNOK
Net profit43.4 MNOK27.2 MNOK83.9 MNOK
Financial expenses27.9 MNOK63.6 MNOK85.6 MNOK
Total assets929.7 MNOK1,873.2 MNOK1,936.3 MNOK
Current assets92.1 MNOK93.3 MNOK167.2 MNOK
Equity350.9 MNOK378.2 MNOK457.1 MNOK
Retained earnings287.3 MNOK314.6 MNOK393.5 MNOK
Total liabilities578.8 MNOK1,495.0 MNOK1,479.3 MNOK
Current liabilities45.5 MNOK33.2 MNOK46.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6372377.

Similar companies