Loke AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Returns · return on assets 2.7% Weaker than the industry Industry: 9.7%
- Solidity · equity ratio −141.9% Weaker than the industry Industry: 28.4%
- Liquidity · current ratio 0.05 Weaker than the industry Industry: 1.28
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2025
Not enough data: Revenue not reported
Based on the annual accounts for 2025
How it has gone · 2023–2025
The equity ratio fell from −123.6% in 2023 to −141.9% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | – | – |
| Operating profit | −12.1 MNOK | −0.1 MNOK | 0.0 MNOK |
| Net profit | −11.3 MNOK | −0.6 MNOK | 0.2 MNOK |
| Total assets | 8.0 MNOK | 7.1 MNOK | 7.2 MNOK |
| Equity | −9.9 MNOK | −10.5 MNOK | −10.3 MNOK |
| Total liabilities | 17.9 MNOK | 17.6 MNOK | 17.5 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 976258290
- Legal form
- AS
- Sector
- Forretningsmessig tjenesteyting (82.990)
- Purpose
- Investeringsrådgivning, samt annen rådgivning som står i forbindelse med dette. Herunder å kunne delta som interessent i andre selskaper med virksomhet av forretningsmessig karakter. Videre skal selskapet kunne drive aktiv investering i eiendoms- og aksjemarkedet.
- Employees
- 0–4 (not registered)
- Founded
- 15 October 1995 31 years in operation
- Share capital
- 0.20 MNOK
- Business address
- Hamneneset 22, 9017 TROMSØ
- Municipality
- Tromsø rank 9 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 9 September 2024
- Latest accounts filed
- 2025
- VAT registered
- No
- Former names
- Brage AS Særlig opplysning: Foretakets firma er ulovlig. Pålegg om endring er gitt. until 1996, AS BRAGE until 1996
- LEI
- 549300TUGHJH6C03U391 renews 9 August 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −141.9% (median 28.4%).
- critical
Consider strengthening liquidity: current liabilities are 19.2 times current assets.
Based on: Current ratio 0.05 (median 1.28).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Revenue not reported
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating margin | – | 4.7% |
| Profit margin | – | 4.3% |
| Return on assets | 2.7% | 9.7% |
| Equity ratio | −141.9% | 28.4% |
| Debt-to-equity | – | 1.81 |
| Current ratio | 0.05 | 1.28 |
| Revenue growth | – | 8.1% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
– | 47 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
– | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
– | −7.4% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
0.4% | 47.0% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
– | 5.3 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
– | 1.3% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
– | 20.9% | |
Net working capital (current assets less bank deposits less current liabilities): −15.7 MNOK.
The median and the bar refer to companies in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Loke AS. The figures stand side by side; we claim no cause.
Service prices: business support services (indeks (2021 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: business support services, annual average | 100.0 | 104.9 | 111.1 | 116.9 | 121.3 | 122.3 (so far) |
| Change from the year before | – | +4.9% | +5.9% | +5.2% | +3.8% | +0.8% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: administrative and support services (indeks (2021 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: administrative and support services, annual average | 99.5 | 117.4 | 126.0 | 130.8 | 138.4 | 141.3 (so far) |
| Change from the year before | +5.3% | +17.9% | +7.4% | +3.8% | +5.8% | +2.1% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (13863, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | – | – | – | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: business support services (indeks)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: business support services, annual average | 81.5 | 85.5 | 89.7 | 94.8 | 100.3 | 106.3 (so far) |
| Change from the year before | +3.5% | +4.9% | +4.9% | +5.7% | +5.7% | +6.0% |
| The company's operating margin | – | – | – | – | – | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Loke AS had an equity ratio of −141.9% in 2025. The company is not ranked: revenue not reported.
From 2024 to 2025: went from a loss to a profit before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.3 | not meaningful |
| EV/EBIT | 14.1 | not meaningful |
| P/B | 2.7 | not meaningful |
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services, Office Equipment & Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Loke AS?
The operating margin was – in 2025, against a median of 4.7% among companies in the same sector. Return on assets was 2.7%.
How solid is Loke AS?
The equity ratio was −141.9% in 2025 (median 28.4%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Loke AS like?
The current ratio was 0.05 in 2025 (median 1.28). Current assets did not cover current liabilities.
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Kardevaldermo AS.
Kardevaldermo AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Forretningsmessig tjenesteyting (2 companies) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Negative equity
- 1 company: Loke AS
- Loss
- 1 company: Kardevaldermo AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Kardevaldermo AS
- Loke AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
- Parent company
- Parent not reported
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Kardevaldermo AS (100%)
Ultimate owner: Kardevaldermo AS
The owner: the majority owner Kardevaldermo AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Kardevaldermo AS · 100.0%
Change 2007–2025: no material change in the owners.
The portfolio: 3 of the companies it owns shares in have accounts with us, 0 of them as majority owner. The average index is 42. 0 have negative equity and 3 made a loss in the latest year.
Holds shares in: Nrc Group ASA (0%), Lytix Biopharma ASA (0%), Solnesset Eiendom AS (40%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | – | – | – | |
| Return on assets | −140.8% | 1.4% | 2.7% | |
| Equity ratio | −123.6% | −146.5% | −141.9% | |
| Current ratio | 0.46 | 0.42 | 0.05 | |
| Revenue growth | – | – | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | – | – |
| Operating profit | −12.1 MNOK | −0.1 MNOK | 0.0 MNOK |
| Profit before tax | −11.3 MNOK | −0.6 MNOK | 0.2 MNOK |
| Tax expense | – | – | – |
| Net profit | −11.3 MNOK | −0.6 MNOK | 0.2 MNOK |
| Financial expenses | 0.1 MNOK | 0.7 MNOK | – |
| Total assets | 8.0 MNOK | 7.1 MNOK | 7.2 MNOK |
| Current assets | 7.8 MNOK | 6.9 MNOK | 0.9 MNOK |
| Equity | −9.9 MNOK | −10.5 MNOK | −10.3 MNOK |
| Retained earnings | −10.5 MNOK | −11.1 MNOK | −10.9 MNOK |
| Total liabilities | 17.9 MNOK | 17.6 MNOK | 17.5 MNOK |
| Current liabilities | 16.9 MNOK | 16.6 MNOK | 16.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6567781.