BODØ GLASS & RAMME AS
Score · fiscal year 2025
23of 100
How to read this: the company is ahead of 14 % of small companies in the same sector in 2025. What does this mean?
Rank: 28,385 of 32,581 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 16 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
BODØ GLASS & RAMME AS is 27 points below the median for small companies in the same sector in 2025.
Median score 50 among 31,471 companies.
Against small companies in the same sector in 2025: operating margin −6.6% (median 3.7%) and equity ratio −2.6% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 49 MNOK | 3 MNOK |
| Operating margin | −6.6% | 3.7% |
| Profit margin | −7.1% | 3.4% |
| Return on assets | −26.3% | 5.7% |
| Equity ratio | −2.6% | 36.5% |
| Debt-to-equity | – | 1.20 |
| Current ratio | 0.91 | 1.45 |
| Revenue growth | 32.4% | 3.0% |
| Revenue per employee | 2.70 MNOK | 1.46 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 23, BODØ GLASS & RAMME AS does better than 14% of small companies in the same sector (31,719 companies) in 2025.
Score 2023–2025
- BODØ GLASS & RAMME AS
- Median: small companies in the same sector
BODØ GLASS & RAMME AS has a score of 23 for 2025, rank 28,385 of 32,581 in the sector.
Strongest: Growth: percentile 76 against peers, revenue growth 32.4% against a median of 3.0%.
Weakest: Solidity: percentile 0 against peers, equity ratio −2.6% against a median of 36.5%. Profitability: percentile 16 against peers, operating margin −6.6% against a median of 3.7%.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −2.6% (median 36.5%).
- Consider strengthening liquidity: current liabilities are 1.1 times current assets. Based on: current ratio 0.91 (median 1.45).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −7.1% (median 3.4%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
BODØ GLASS & RAMME AS had an operating margin of −6.6% and an equity ratio of −2.6% in 2025, and ranks 28,385 of 32,581 in Bygg og anlegg.
From 2024 to 2025: the equity ratio fell from 40.1% to −2.6% and the operating margin rose from −22.1% to −6.6%.
This text is generated automatically from the 2025 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −2.6% (median 36.5%).
- watch
Consider strengthening liquidity: current liabilities are 1.1 times current assets.
Based on: Current ratio 0.91 (median 1.45).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −7.1% (median 3.4%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −6.6% (median 3.7%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 32.4% (median 3.0%); Current ratio 0.91 (median 1.45).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 16 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 25 | weight 15% |
| Growth | 76 | weight 15% |
| Consistency | 17 | weight 15% |
Durability: 35 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is BODØ GLASS & RAMME AS?
The operating margin was −6.6% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was −26.3%. The company made a loss before tax.
How solid is BODØ GLASS & RAMME AS?
The equity ratio was −2.6% in 2025 (median 36.5%). Equity is negative, so liabilities exceed assets.
What is the liquidity of BODØ GLASS & RAMME AS like?
The current ratio was 0.91 in 2025 (median 1.45). Current assets did not cover current liabilities.
How does BODØ GLASS & RAMME AS compare in Bygg og anlegg?
BODØ GLASS & RAMME AS ranks 28,385 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 27,353 of 31,719. Revenue changed by 32.4% from the year before.
Public contracts
- Contracts awarded since 2024
- 0
- Total awarded value since 2024
- value not stated
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 15 January 2023 | Bodø Kommune | Rammeavtale Glassmestertjenester | 4.0 MNOK (framework) |
| 30 January 2018 | Bodø kommune | Rammeavtale glassmestertjenester, service og vedlikehold av kommunale bygninger | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 976548124
- Legal form
- AS
- Sector
- Bygg og anlegg (43.340)
- Size tier
- small
- Employees
- 18 registered 10 August 2026
- Founded
- 30 December 1995 30 years in operation
- Share capital
- 0.75 MNOK
- Business address
- Olav V gate 100, 8004 BODØ
- Municipality
- Bodø rank 4–9 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Håvard Henriksen
- Chair of the board
- Ann Cecilie Ursin Hilling
- Board member
- Tommy Junger-Høgås
- Board member
- Martin André Hansen
- Auditor
- TELL NORGE AS
- Accountant
- ØKONOMENE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 55 | 28 | 23 | |
| Rank | 12,295 | 25,524 | 28,385 | |
| Operating margin | −2.3% | −22.1% | −6.6% | |
| Return on assets | −5.7% | −72.0% | −26.3% | |
| Equity ratio | 60.3% | 40.1% | −2.6% | |
| Current ratio | 2.77 | 1.46 | 0.91 | |
| Revenue growth | – | −26.0% | 32.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 49.6 MNOK | 36.7 MNOK | 48.6 MNOK |
| Operating profit | −1.2 MNOK | −8.1 MNOK | −3.2 MNOK |
| Profit before tax | −1.1 MNOK | −8.0 MNOK | −3.5 MNOK |
| Net profit | −0.9 MNOK | −6.2 MNOK | −4.8 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.3 MNOK |
| Total assets | 17.8 MNOK | 11.1 MNOK | 12.1 MNOK |
| Current assets | 17.2 MNOK | 9.1 MNOK | 11.0 MNOK |
| Equity | 10.7 MNOK | 4.5 MNOK | −0.3 MNOK |
| Retained earnings | 7.8 MNOK | 1.5 MNOK | −3.2 MNOK |
| Total liabilities | 7.1 MNOK | 6.6 MNOK | 12.5 MNOK |
| Current liabilities | 6.2 MNOK | 6.3 MNOK | 12.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7122881.
Further
Similar companies
- IVAR LØFTEN INDUSTRISERVICE AS index 23, rank 28,384 · compare
- ÅSHEIM AS index 23, rank 28,386 · compare
- TVE FINANS AS index 23, rank 28,387 · compare
- PRO STÅL CONSTRUCTION AS index 23, rank 28,388 · compare
- FR BYGGSERVICE AS index 23, rank 28,389 · compare