DRØBACCHUS AS
Score · fiscal year 2025
73of 100
How to read this: the company is ahead of 90 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 753 of 7,418 · What are Morning company classes?
Place in the whole sector: 2,381 of 23,065 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 72 and solidity 89 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
DRØBACCHUS AS is 22 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 7,418 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 9.3% (median 3.4%) and equity ratio 74.0% (median 36.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 14 MNOK | 20 MNOK |
| Operating margin | 9.3% | 3.4% |
| Profit margin | 8.4% | 3.0% |
| Return on assets | 14.5% | 10.0% |
| Equity ratio | 74.0% | 36.3% |
| Debt-to-equity | 0.35 | 1.52 |
| Current ratio | 3.84 | 1.73 |
| Revenue growth | −2.2% | 5.7% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 73, DRØBACCHUS AS does better than 90% of companies in the Morning class Small in the same sector (7,418 companies) in 2025.
Score 2023–2025
- DRØBACCHUS AS
- Median: companies in the Morning class Small in the same sector
DRØBACCHUS AS has a score of 73 for 2025, rank 2,381 of 23,065 in the sector.
Strongest: Solidity: percentile 89 against peers, equity ratio 74.0% against a median of 36.3%. Liquidity: percentile 87 against peers, current ratio 3.84 against a median of 1.73.
Weakest: Growth: percentile 26 against peers, revenue growth −2.2% against a median of 5.7%.
Worth a closer look
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
DRØBACCHUS AS had an operating margin of 9.3% and an equity ratio of 74.0% in 2025, and ranks 2,381 of 23,065 in Handel.
From 2024 to 2025: the equity ratio rose from 66.3% to 74.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 7 MNOK and 10 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 10 MNOK |
| EV/EBIT | 8.0 | missing |
| P/B | 1.0 | 7 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 9.3% (median 3.4%); Equity ratio 74.0% (median 36.3%); Current ratio 3.84 (median 1.73).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 72 | weight 30% |
|---|---|---|
| Solidity | 89 | weight 25% |
| Liquidity | 87 | weight 15% |
| Growth | 26 | weight 15% |
| Consistency | 79 | weight 15% |
Durability: 72 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is DRØBACCHUS AS?
The operating margin was 9.3% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 14.5%.
How solid is DRØBACCHUS AS?
The equity ratio was 74.0% in 2025 (median 36.3%). Debt-to-equity was 0.35 (median 1.52).
What is the liquidity of DRØBACCHUS AS like?
The current ratio was 3.84 in 2025 (median 1.73).
How does DRØBACCHUS AS compare in Handel?
DRØBACCHUS AS ranks 2,381 of 23,065 in Handel for 2025. Among companies in the Morning class Small it is number 753 of 7,418. Revenue changed by −2.2% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 976802586
- Legal form
- AS · part of a group
- Sector
- Handel (46.340)
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 10 October 1996 30 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Henrik Ibsens gate 60C, 0255 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Henrik Thuseth-Berg
- Chair of the board
- Henrik Thuseth-Berg
- Board member
- Magnus Tvenge
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 72 | 71 | 73 | |
| Rank | 3,653 | 3,116 | 2,381 | |
| Operating margin | 6.6% | 9.2% | 9.3% | |
| Return on assets | 11.9% | 14.9% | 14.5% | |
| Equity ratio | 60.0% | 66.3% | 74.0% | |
| Current ratio | 2.50 | 2.96 | 3.84 | |
| Revenue growth | – | −2.8% | −2.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 15.2 MNOK | 14.8 MNOK | 14.5 MNOK |
| Operating profit | 1.0 MNOK | 1.4 MNOK | 1.4 MNOK |
| Profit before tax | 1.0 MNOK | 1.2 MNOK | 1.2 MNOK |
| Net profit | 0.8 MNOK | 0.9 MNOK | 1.0 MNOK |
| Financial expenses | – | 0.1 MNOK | 0.2 MNOK |
| Total assets | 8.6 MNOK | 9.1 MNOK | 9.5 MNOK |
| Current assets | 8.6 MNOK | 9.1 MNOK | 9.5 MNOK |
| Equity | 5.1 MNOK | 6.0 MNOK | 7.0 MNOK |
| Retained earnings | 4.8 MNOK | 5.7 MNOK | 6.7 MNOK |
| Total liabilities | 3.4 MNOK | 3.1 MNOK | 2.5 MNOK |
| Current liabilities | 3.4 MNOK | 3.1 MNOK | 2.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7208222.
Further
Similar companies
- SOGN SYNSSENTER AS index 73, rank 2,377 · compare
- VÅPENLOFTET AS index 73, rank 2,380 · compare
- KREMMERTORVET SPORT OG FRITID AS index 73, rank 2,382 · compare
- AREOL INNREDNINGER AS index 73, rank 2,385 · compare
- UNILITE NORGE AS index 73, rank 2,391 · compare