FLOS NORGE AS

Org. no. 979527217 · Oslo · Founded 1997 · 6 employees

Score · fiscal year 2025

35of 100

How to read this: the company is ahead of 22 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 5,764 of 7,421 · What are Morning company classes?
Place in the whole sector: 17,697 of 23,059 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 3 and solidity 75 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

FLOS NORGE AS is 16 points below the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 7,421 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin −13.5% (median 3.4%) and equity ratio 59.4% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue22 MNOK20 MNOK
Operating margin −13.5% 3.4% 3 %
Profit margin −12.9% 3.0% shown, not part of the index
Return on assets −31.2% 10.0% 2 %
Equity ratio 59.4% 36.3% 76 %
Debt-to-equity 0.68 1.52 74 %
Current ratio 2.44 1.73 70 %
Revenue growth −20.1% 5.7% 6 %
Revenue per employee3.71 MNOK2.08 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 35, FLOS NORGE AS does better than 22% of companies in the Morning class Small in the same sector (7,421 companies) in 2025.

Over time

Score 2022–2025

CompanyMedian02550751002022202320242025The shaded year is the sector's weakest year, used by the stress test.
  • FLOS NORGE AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

FLOS NORGE AS has a score of 35 for 2025, rank 17,697 of 23,059 in the sector.

Strongest: Solidity: percentile 75 against peers, equity ratio 59.4% against a median of 36.3%. Liquidity: percentile 70 against peers, current ratio 2.44 against a median of 1.73.

Weakest: Profitability: percentile 3 against peers, operating margin −13.5% against a median of 3.4%. Growth: percentile 6 against peers, revenue growth −20.1% against a median of 5.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FLOS NORGE AS had an operating margin of −13.5% and an equity ratio of 59.4% in 2025, and ranks 17,697 of 23,059 in Handel.

From 2024 to 2025: the equity ratio rose from −80.0% to 59.4% and the operating margin rose from −40.5% to −13.5%.

FLOS NORGE AS did weaker than the sector in 2022, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 5 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −2.9 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −3.0 MNOK 8.0 not meaningful
P/B Equity: 5.5 MNOK 1.0 5 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −12.9% (median 3.0%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −13.5% (median 3.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

The operating margin was −10.0% in 2022 (sector median 1.5%), and the equity ratio 19.7%. The company had a loss before tax that year. In the other years the operating margin averaged −34.1%.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability3 weight 30%
Solidity75 weight 25%
Liquidity70 weight 15%
Growth6 weight 15%
Consistency25 weight 15%

Durability: 15 (average over 4 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FLOS NORGE AS?

The operating margin was −13.5% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was −31.2%. The company made a loss before tax.

How solid is FLOS NORGE AS?

The equity ratio was 59.4% in 2025 (median 36.3%). Debt-to-equity was 0.68 (median 1.52).

What is the liquidity of FLOS NORGE AS like?

The current ratio was 2.44 in 2025 (median 1.73).

How does FLOS NORGE AS compare in Handel?

FLOS NORGE AS ranks 17,697 of 23,059 in Handel for 2025. Among companies in the Morning class Small it is number 5,764 of 7,421. Revenue changed by −20.1% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
979527217
Legal form
AS · part of a group
Sector
Handel (46.470)
Morning company class
Small
Employees
6 registered 10 September 2026
Founded
23 December 1997 28 years in operation
Share capital
1.50 MNOK
Business address
Drammensveien 120, 0277 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Carlo Moro
Chair of the board
Pablo Miguel Illueca Bel
Board member
Leonardo Venturini
Auditor
ERNST & YOUNG AS
Accountant
SPAREBANK 1 ØSTFOLD AKERSHUS REGNSKAPSHUSET AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2022–2025

Key figure2022202320242025Trend
Index231335
Rank24021,16322,26417,697
Operating margin−10.0%−48.2%−40.5%−13.5%
Return on assets−19.0%−94.3%−92.8%−31.2%
Equity ratio19.7%−73.7%−80.0%59.4%
Current ratio0.890.450.532.44
Revenue growth–−46.8%−12.3%−20.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure2022202320242025
Operating revenue59.7 MNOK31.7 MNOK27.8 MNOK22.2 MNOK
Operating profit−6.0 MNOK−15.3 MNOK−11.3 MNOK−3.0 MNOK
Profit before tax−6.0 MNOK−15.3 MNOK−11.2 MNOK−2.9 MNOK
Net profit−4.7 MNOK−18.1 MNOK−11.2 MNOK−2.9 MNOK
Financial expenses0.0 MNOK–––
Total assets31.2 MNOK16.2 MNOK12.1 MNOK9.2 MNOK
Current assets22.4 MNOK12.8 MNOK11.6 MNOK9.1 MNOK
Equity6.2 MNOK−12.0 MNOK−9.7 MNOK5.5 MNOK
Retained earnings4.7 MNOK−13.5 MNOK−11.2 MNOK−14.0 MNOK
Total liabilities25.1 MNOK28.2 MNOK21.8 MNOK3.7 MNOK
Current liabilities25.1 MNOK28.2 MNOK21.8 MNOK3.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7243762.

Similar companies