ROXTEC AS

Org. no. 979649118 · BÆRUM · Founded 1998 · 25 employees

Score · fiscal year 2025

71of 100

How to read this: the company is ahead of 90 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 4,382 of 38,670 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 80 and solidity 88 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

ROXTEC AS is 22 points above the median for medium-sized companies in the same sector in 2025.

Median score 49 among 2,198 companies.

Against medium-sized companies in the same sector in 2025: operating margin 8.2% (median 3.2%) and equity ratio 71.2% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue133 MNOK173 MNOK
Operating margin 8.2% 3.2% 83 %
Profit margin 8.6% 3.2% shown, not part of the index
Return on assets 21.3% 11.6% 77 %
Equity ratio 71.2% 32.6% 88 %
Debt-to-equity 0.41 2.03 88 %
Current ratio 3.45 1.38 91 %
Revenue growth −20.3% 6.8% 4 %
Revenue per employee5.32 MNOK6.45 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 71, ROXTEC AS does better than 90% of medium-sized companies in the same sector (2,203 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ROXTEC AS
  • Median: medium-sized companies in the same sector
Summary analysis

ROXTEC AS has a score of 71 for 2025, rank 4,382 of 38,670 in the sector.

Strongest: Liquidity: percentile 91 against peers, current ratio 3.45 against a median of 1.38. Solidity: percentile 88 against peers, equity ratio 71.2% against a median of 32.6%.

Weakest: Growth: percentile 4 against peers, revenue growth −20.3% against a median of 6.8%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

ROXTEC AS had an operating margin of 8.2% and an equity ratio of 71.2% in 2025, and ranks 4,382 of 38,670 in Handel.

From 2024 to 2025: revenue fell by 20% and the equity ratio rose from 64.8% to 71.2%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 39 MNOK and 106 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 8.9 MNOK 10.0 89 MNOK
EV/EBIT Operating profit: 10.9 MNOK
minus net debt −19.4 MNOK
8.0 106 MNOK
P/B Equity: 39.3 MNOK 1.0 39 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 8.2% (median 3.2%); Equity ratio 71.2% (median 32.6%); Current ratio 3.45 (median 1.38).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability80 weight 30%
Solidity88 weight 25%
Liquidity91 weight 15%
Growth4 weight 15%
Consistency73 weight 15%

Durability: 77 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is ROXTEC AS?

The operating margin was 8.2% in 2025, against a median of 3.2% among medium-sized companies in the same sector. Return on assets was 21.3%.

How solid is ROXTEC AS?

The equity ratio was 71.2% in 2025 (median 32.6%). Debt-to-equity was 0.41 (median 2.03).

What is the liquidity of ROXTEC AS like?

The current ratio was 3.45 in 2025 (median 1.38).

How does ROXTEC AS compare in Handel?

ROXTEC AS ranks 4,382 of 38,670 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 227 of 2,203. Revenue changed by −20.3% from the year before.

From the Central Coordinating Register

Org. no.
979649118
Legal form
AS
Sector
Handel (46.640)
Size tier
medium
Employees
25 registered 10 October 2026
Founded
2 January 1998 28 years in operation
Share capital
0.10 MNOK
Business address
Grinidammen 4, 1359 EIKSMARKA (BÆRUM)
Municipality
Bærum rank 1 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Svend Andreas Evensen
Chair of the board
Ulf Magnus Holmberg
Board member
Svend Andreas Evensen
Board member
Jan Magnus Petersson
Auditor
CROWE PARTNER REVISJON AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index808171
Rank2,3831,0934,382
Operating margin5.9%5.9%8.2%
Return on assets18.0%20.6%21.3%
Equity ratio61.0%64.8%71.2%
Current ratio2.562.843.45
Revenue growth–38.9%−20.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue120.1 MNOK166.9 MNOK133.0 MNOK
Operating profit7.0 MNOK9.9 MNOK10.9 MNOK
Profit before tax7.6 MNOK11.0 MNOK11.4 MNOK
Net profit5.9 MNOK8.6 MNOK8.9 MNOK
Financial expenses0.3 MNOK0.3 MNOK0.3 MNOK
Total assets44.0 MNOK54.6 MNOK55.2 MNOK
Current assets43.8 MNOK54.5 MNOK54.9 MNOK
Equity26.8 MNOK35.4 MNOK39.3 MNOK
Retained earnings26.7 MNOK35.3 MNOK39.2 MNOK
Total liabilities17.1 MNOK19.2 MNOK15.9 MNOK
Current liabilities17.1 MNOK19.2 MNOK15.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6357273.