Røros Auto AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the Morning class Small in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin −3.3% Weaker than the industry Industry: 6.8%
- Returns · return on assets −6.3% Weaker than the industry Industry: 16.3%
- Solidity · equity ratio 15.3% Weaker than the industry Industry: 34.9%
- Liquidity · current ratio 1.22 Weaker than the industry Industry: 1.48
- Growth · revenue growth 8.7% About like the industry Industry: 5.7%
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2025
23of 100
How to read this: the company is ahead of 9 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 999 of 1,100 · What are Morning company classes?
Place in the whole sector: 5,473 of 6,153 · Annen tjenesteyting
Profile
Beaver · Builder
Lower profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 8 and resilience 27 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Røros Auto AS is 28 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,100 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin −3.3% (median 6.8%) and equity ratio 15.3% (median 34.9%).
How it has gone · 2023–2025
Revenue rose by 4 % from 2023 to 2025, to 41.4 MNOK. The operating margin fell from 1.1% in 2023 to −3.3% in 2025. The equity ratio fell from 28.5% in 2023 to 15.3% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 39.9 MNOK | 38.1 MNOK | 41.4 MNOK |
| Operating profit | 0.4 MNOK | −0.1 MNOK | −1.4 MNOK |
| Net profit | 0.8 MNOK | 1.8 MNOK | −1.4 MNOK |
| Total assets | 18.1 MNOK | 24.5 MNOK | 18.9 MNOK |
| Equity | 5.1 MNOK | 5.0 MNOK | 2.9 MNOK |
| Total liabilities | 12.9 MNOK | 19.5 MNOK | 16.0 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 979908792
- Legal form
- AS
- Sector
- Annen tjenesteyting (95.310)
- Purpose
- Salg og utleie av nye og brukte motorkjøretøy, drift av bilverksted, og annen virksomhet som har naturlig sammenheng med dette herunder diverse småsalg over disk, samt ved aksjetegning eller på annen måte å delta i andre selskaper.
- Morning company class
- Small
- Employees
- 11 registered 10 November 2026
- Founded
- 15 December 1997 28 years in operation
- Share capital
- 0.21 MNOK
- Business address
- Osloveien 14, 7374 RØROS
- Municipality
- Røros rank 3–9 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
- VAT registered
- Yes
- Website
- rorosautp.no
- Former names
- Røros Auto Drift AS until 1998
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Røros Auto AS has a score of 23 for 2025, rank 5,473 of 6,153 in the sector.
Strongest: Growth: percentile 41 against peers, revenue growth 8.7% against a median of 5.7%.
Weakest: Profitability: percentile 8 against peers, operating margin −3.3% against a median of 6.8%. Solidity: percentile 22 against peers, equity ratio 15.3% against a median of 34.9%.
Worth a closer look
- The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say? Based on: interest coverage (times) −2.2 (median 19.3); financial costs as a share of debt 3.9% (median 1.0%).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −4.4% (median 6.5%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −3.3% (median 6.8%).
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
Worth a closer look
- critical
The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?
Based on: Interest coverage (times) −2.2 (median 19.3); Financial costs as a share of debt 3.9% (median 1.0%).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −4.4% (median 6.5%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −3.3% (median 6.8%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.6%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 8 | weight 40% |
|---|---|---|
| Solidity | 22 | weight 20% |
| Liquidity | 36 | weight 5% |
| Growth | 41 | weight 25% |
| Consistency | 33 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 27 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 41 MNOK | 16 MNOK |
| Operating margin | −3.3% | 6.8% |
| Profit margin | −4.4% | 6.5% |
| Return on assets | −6.3% | 16.3% |
| Equity ratio | 15.3% | 34.9% |
| Debt-to-equity | 5.54 | 1.71 |
| Current ratio | 1.22 | 1.48 |
| Revenue growth | 8.7% | 5.7% |
| Revenue per employee | 3.45 MNOK | 1.62 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 23, Røros Auto AS does better than 9% of companies in the Morning class Small in the same sector (1,100 companies) in 2025.
Score 2023–2025
- Røros Auto AS
- Median: companies in the Morning class Small in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
24 days | 29 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
85 days | 13 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
3.4% | −4.1% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
7.3% | 46.3% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
−2.2 | 19.3 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
3.9% | 1.0% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
– | 22.5% | |
The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.
Net working capital (current assets less bank deposits less current liabilities): 1.4 MNOK.
Of the financial costs of 0.6 MNOK, 0.6 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
Returns, debt against earnings and quality
The accounts for 2025 lack the figures needed.
The industry or the company: what drove the result?
In 2025 the operating margin of Røros Auto AS fell by 3.1 percentage points. Comparable companies rose by a median 0.7 points. So the company did 3.7 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Røros Auto AS moved the same way as comparable companies 0 times. About 13% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −0.2% | 6.1% | −1.3 percentage points | +0.1 percentage points | −1.4 percentage points |
| 2025 | −3.3% | 6.8% | −3.1 percentage points | +0.7 percentage points | −3.7 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Røros Auto AS. The figures stand side by side; we claim no cause.
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Røros Auto AS fell 3.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | 1.1% | −0.2% | −3.3% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Røros Auto AS fell 3.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 1.1% | −0.2% | −3.3% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: other personal services (indeks)
Wage index: other personal services rose 4.9% in 2025; the operating margin of Røros Auto AS fell 3.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: other personal services, annual average | 89.0 | 93.2 | 98.3 | 103.2 | 108.3 | 111.9 (so far) |
| Change from the year before | +4.1% | +4.8% | +5.4% | +5.0% | +4.9% | +3.3% |
| The company's operating margin | – | – | 1.1% | −0.2% | −3.3% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Røros Auto AS had an operating margin of −3.3% and an equity ratio of 15.3% in 2025, and ranks 5,473 of 6,153 in Annen tjenesteyting.
From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from −0.2% to −3.3%.
This text is generated automatically from the 2025 accounts.
Three simple methods
Suggested price: about 4 MNOK
The mean of the 2 methods below (P/E, EV/EBIT and P/B with listed multiples and a size adjustment), rounded to two significant figures. It is a calculation, not a bid or a valuation. Fewer than three methods gave a figure, so the mean is weaker than it looks.
That is about 20,952 NOK per share, on 210 shares in the shareholder register.
The methods give between 4 MNOK and 5 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 19.2 | 5 MNOK |
| EV/EBIT | 15.1 | not meaningful |
| P/B | 2.4 | 4 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Total Market (without financials).
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Figures you will not find in any register
We calculated these figures ourselves from the accounts and registers we have read. The company has not reported them and the Brønnøysund Register Centre does not publish them. They are indications and are not part of the index. How we calculate
- Personnel cost per employee
- 0.64 MNOK per employee in 2025
Comparable companies have a median of 0.56 MNOK. This company is above 68% of them (997 companies in the same industry and size class).
Payroll costs are 17% of revenue.
Payroll costs in the accounts divided by 11 employees in the business register. Payroll costs include employer's contribution and pension, so they are higher than wages. The employee count is a snapshot and can differ from the average over the accounting year. - Equity paid out or paid in
- 0.7 MNOK left equity beyond the result in 2025.
Capital left in a year with a loss.
Over 2 years it equals 721% of the sum of the results.
Calculated as retained earnings at the start of the year + net result − retained earnings at the end of the year. What remains is dividends and group contributions, plus transfers to other items and corrections of earlier years. It is not a dividend figure. - Owners and leadership aged 60 or older
- One sign that a generation change may be coming.
- The chair is 60 or older.
- The managing director is under 60.
- 1 of 3 on the board are 60 or older.
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Questions and answers
How profitable is Røros Auto AS?
The operating margin was −3.3% in 2025, against a median of 6.8% among companies in the Morning class Small in the same sector. Return on assets was −6.3%. The company made a loss before tax.
How solid is Røros Auto AS?
The equity ratio was 15.3% in 2025 (median 34.9%). Debt-to-equity was 5.54 (median 1.71).
What is the liquidity of Røros Auto AS like?
The current ratio was 1.22 in 2025 (median 1.48).
How does Røros Auto AS compare in Annen tjenesteyting?
Røros Auto AS ranks 5,473 of 6,153 in Annen tjenesteyting for 2025. Among companies in the Morning class Small it is number 999 of 1,100. Revenue changed by 8.7% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Bryne Bil AS |  Beaver |
42 MNOK | 0.5% | 28 |
| Quick Car Fix AS |  Cheetah |
42 MNOK | 13.0% | 62 |
| Trucknor Firda AS |  Lion |
42 MNOK | 5.6% | 46 |
| Kingsrød Lastebil Senter AS |  Elephant |
42 MNOK | 1.5% | 40 |
| Røros Auto AS (this company) | Beaver |
41 MNOK | −3.3% | 23 |
| Stangnes Bilskade AS | Cheetah |
41 MNOK | 14.0% | 57 |
| FROSTA BIL & Caravan AS | Cheetah |
41 MNOK | 4.9% | 55 |
| Sykkylven Bil AS | Elephant |
41 MNOK | −0.9% | 36 |
| Lier Lastebilservice AS | Lion |
41 MNOK | 9.5% | 59 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Pmh Holding AS.
Pmh Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Annen tjenesteyting (2 companies) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 11 in all. Røros 11 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 1 company: Røros Auto AS
- Changed 2024–2025
- 2 companies left, among them: Ren Røros Eiendom AS.
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Pmh Holding AS
- Røros Auto AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Pmh Holding AS (100%)
Ultimate owner: Pmh Holding AS
- Pmh Holding AS · 100.0%
Change 2007–2025:
100% of the shares changed owner (1 new and 1 departed owners). The majority owner changed.
New owners (companies): Pmh Holding AS
Departed (companies): Røros Auto Eiendom AS
The portfolio: 3 of the companies it owns shares in have accounts with us, 0 of them as majority owner. The average index is 44. 0 have negative equity and 1 made a loss in the latest year.
Holds shares in: Røros Golfpark AS (2%), Ren Røros AS (0%), Autogruppen Norge AS (1%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 32 | 26 | 23 | |
| Rank | 4,133 | 4,985 | 5,473 | |
| Operating margin | 1.1% | −0.2% | −3.3% | |
| Return on assets | 3.7% | 8.0% | −6.3% | |
| Equity ratio | 28.5% | 20.4% | 15.3% | |
| Current ratio | 1.16 | 1.11 | 1.22 | |
| Revenue growth | – | −4.6% | 8.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 39.9 MNOK | 38.1 MNOK | 41.4 MNOK |
| Operating profit | 0.4 MNOK | −0.1 MNOK | −1.4 MNOK |
| Profit before tax | 0.8 MNOK | 1.8 MNOK | −1.8 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | −0.4 MNOK |
| Net profit | 0.8 MNOK | 1.8 MNOK | −1.4 MNOK |
| Financial expenses | −0.1 MNOK | 0.2 MNOK | 0.6 MNOK |
| Total assets | 18.1 MNOK | 24.5 MNOK | 18.9 MNOK |
| Current assets | 14.8 MNOK | 21.7 MNOK | 13.4 MNOK |
| Equity | 5.1 MNOK | 5.0 MNOK | 2.9 MNOK |
| Retained earnings | 4.9 MNOK | 4.7 MNOK | 2.6 MNOK |
| Total liabilities | 12.9 MNOK | 19.5 MNOK | 16.0 MNOK |
| Current liabilities | 12.9 MNOK | 19.5 MNOK | 11.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6914234.
Further
Similar companies
- Odal Bil Kongsvinger AS index 23, rank 5,463 · compare
- Auto-Elektro AS index 23, rank 5,471 · compare
- Curly AS index 23, rank 5,477 · compare
- Mentech Norway AS index 23, rank 5,478 · compare
- Hårgrossisten AS index 23, rank 5,479 · compare