Bionic AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2023
66of 100
How to read this: the company is ahead of 75 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?
Rank in the Morning class Micro: 953 of 3,752 · What are Morning company classes?
Place in the whole sector: 1,389 of 5,888 · Informasjon og kommunikasjon
Profile
Elephant · Steward
Lower profitability, high resilience
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 48 and resilience 87 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology
Against the sector
Bionic AS is 16 points above the median for companies in the Morning class Micro in the same sector in 2023.
Median score 50 among 3,750 companies.
Against companies in the Morning class Micro in the same sector in 2023: operating margin 6.4% (median 5.9%) and equity ratio 79.6% (median 39.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 2 MNOK |
| Operating margin | 6.4% | 5.9% |
| Profit margin | 7.1% | 6.1% |
| Return on assets | 7.4% | 11.1% |
| Equity ratio | 79.6% | 39.6% |
| Debt-to-equity | 0.26 | 1.13 |
| Current ratio | 4.77 | 1.56 |
| Revenue growth | – | 0.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 66, Bionic AS does better than 75% of companies in the Morning class Micro in the same sector (3,752 companies) in 2023.
Score 2023–2025
- Bionic AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
coming | – | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
coming | – | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−8.1% | −8.9% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
87.2% | 56.2% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
16.9 | 7.9 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
1.8% | 0.5% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
0.1% | 0.0% | |
Net working capital (current assets less bank deposits less current liabilities): −0.1 MNOK.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
Receivable days and inventory are shown once older accounts have been read again from the raw data. This happens by itself, without new calls to the Brønnøysund Register Centre.
What the numbers say
Bionic AS had an operating margin of 6.4% and an equity ratio of 79.6% in 2023, and ranks 1,389 of 5,888 in Informasjon og kommunikasjon.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 1 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.0 | 1 MNOK |
| EV/EBIT | 14.9 | 2 MNOK |
| P/B | 3.6 | 3 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 1 MNOK |
| Enterprise value after the size adjustment | 1 MNOK |
| Less net debt (rough figure) | −1 MNOK |
| Equity value | 2 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is −147% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (62): Computer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.8% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 4.6%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 48 | weight 40% |
|---|---|---|
| Solidity | 86 | weight 20% |
| Liquidity | 88 | weight 5% |
| Growth | – | no data, left out |
| Consistency | 88 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 75%: the share of the weights that had data.
Questions and answers
How profitable is Bionic AS?
The operating margin was 6.4% in 2023, against a median of 5.9% among companies in the Morning class Micro in the same sector. Return on assets was 7.4%.
How solid is Bionic AS?
The equity ratio was 79.6% in 2023 (median 39.6%). Debt-to-equity was 0.26 (median 1.13).
What is the liquidity of Bionic AS like?
The current ratio was 4.77 in 2023 (median 1.56).
How does Bionic AS compare in Informasjon og kommunikasjon?
Bionic AS ranks 1,389 of 5,888 in Informasjon og kommunikasjon for 2023. Among companies in the Morning class Micro it is number 953 of 3,752.
From the Central Coordinating Register
- Org. no.
- 979925166
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (62.100)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 1 April 1998 28 years in operation
- Share capital
- 0.10 MNOK
- Business address
- von der Lippes gate 6, 0454 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Audit
- Audit opted out from 22 November 2016
- Latest accounts filed
- 2025
- Website
- www.indx.co
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 50% · private persons 50% · foreign 0%
- Owned from the same municipality
- 50%
- Y-Structure AS · 50.0%
- 1 private persons · 50.0%
Change 2007–2025:
50% of the shares changed owner (1 new and 0 departed owners). The majority owner changed.
New owners (companies): Y-Structure AS
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 66 | – | 57 | |
| Rank | 1,389 | – | 2,467 | |
| Operating margin | 6.4% | −64.0% | −0.1% | |
| Return on assets | 7.4% | −63.0% | 2.1% | |
| Equity ratio | 79.6% | 74.7% | 70.0% | |
| Current ratio | 4.77 | 3.25 | 2.87 | |
| Revenue growth | – | −33.1% | 57.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.5 MNOK | 1.0 MNOK | 1.5 MNOK |
| Operating profit | 0.1 MNOK | −0.6 MNOK | 0.0 MNOK |
| Profit before tax | 0.1 MNOK | −0.6 MNOK | 0.0 MNOK |
| Tax expense | 0.0 MNOK | −0.1 MNOK | 0.0 MNOK |
| Net profit | 0.1 MNOK | −0.5 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 1.5 MNOK | 1.0 MNOK | 1.0 MNOK |
| Current assets | 1.4 MNOK | 0.8 MNOK | 0.9 MNOK |
| Equity | 1.2 MNOK | 0.7 MNOK | 0.7 MNOK |
| Retained earnings | 1.1 MNOK | 0.6 MNOK | 0.6 MNOK |
| Total liabilities | 0.3 MNOK | 0.2 MNOK | 0.3 MNOK |
| Current liabilities | 0.3 MNOK | 0.2 MNOK | 0.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 5322071.
Further
Similar companies
- Ambrosius AS index 66, rank 1,388 · compare
- Musikkontoret AS index 66, rank 1,390 · compare
- Finde AS index 66, rank 1,392 · compare
- Harvest Publishing AS index 66, rank 1,393 · compare
- Abstrakt Forlag AS index 66, rank 1,394 · compare