Eidsmo Konsulent AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2023
Not enough data: Not enough data (below minimum revenue)
Based on the annual accounts for 2023
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 2 MNOK |
| Operating margin | 93.6% | 12.8% |
| Profit margin | 770.1% | 13.6% |
| Return on assets | 43.7% | 19.1% |
| Equity ratio | 97.8% | 45.0% |
| Debt-to-equity | 0.02 | 1.09 |
| Current ratio | 47.61 | 1.67 |
| Revenue growth | – | 11.5% |
The median and “ahead of” refer to companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
4,844 days | 61 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
1,291.2% | −6.4% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
22.6% | 52.2% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
6,682.8 | 37.1 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
0.0% | 0.3% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
7.1% | 0.0% | |
Net working capital (current assets less bank deposits less current liabilities): 7.7 MNOK.
Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
Eidsmo Konsulent AS had an equity ratio of 97.8% in 2023. The company is not ranked: not enough data (below minimum revenue).
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 8 MNOK and 61 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.4 | 61 MNOK |
| EV/EBIT | 17.4 | 8 MNOK |
| P/B | 4.1 | 26 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 10 MNOK |
| Enterprise value after the size adjustment | 6 MNOK |
| Less net debt (rough figure) | −2 MNOK |
| Equity value | 8 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is −38% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?
Based on: Receivable days 4,844 days (median 61 days).
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 93.6% (median 12.8%); Equity ratio 97.8% (median 45.0%); Current ratio 47.61 (median 1.67).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 6.4%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is Eidsmo Konsulent AS?
The operating margin was 93.6% in 2023, against a median of 12.8% among companies in the same sector. Return on assets was 43.7%.
How solid is Eidsmo Konsulent AS?
The equity ratio was 97.8% in 2023 (median 45.0%). Debt-to-equity was 0.02 (median 1.09).
What is the liquidity of Eidsmo Konsulent AS like?
The current ratio was 47.61 in 2023 (median 1.67).
From the Central Coordinating Register
- Org. no.
- 979956630
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (69.201)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 10 January 1998 28 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Moavegen 11, 7228 KVÅL (MELHUS)
- Municipality
- Melhus rank 16–28 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 7 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
Change 2007–2025: no material change in the owners.
The portfolio: 3 of the companies it owns shares in have accounts with us, 0 of them as majority owner. The average index is 47. 0 have negative equity and 2 made a loss in the latest year.
Holds shares in: Norwaters Holding AS (3%), Iborg AS (5%), E.K. Revisjon AS (33%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | 85 | |
| Rank | – | – | 68 | |
| Operating margin | 93.6% | −69.9% | 76.0% | |
| Return on assets | 43.7% | 15.3% | 30.8% | |
| Equity ratio | 97.8% | 89.0% | 96.1% | |
| Current ratio | 47.61 | 8.84 | 23.27 | |
| Revenue growth | – | 0.0% | 101.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.6 MNOK | 0.6 MNOK | 1.2 MNOK |
| Operating profit | 0.6 MNOK | −0.4 MNOK | 0.9 MNOK |
| Profit before tax | 4.6 MNOK | 1.7 MNOK | 3.4 MNOK |
| Tax expense | 0.2 MNOK | 0.0 MNOK | 0.2 MNOK |
| Net profit | 4.5 MNOK | 1.7 MNOK | 3.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 10.6 MNOK | 10.8 MNOK | 11.3 MNOK |
| Current assets | 10.3 MNOK | 10.5 MNOK | 9.9 MNOK |
| Equity | 10.3 MNOK | 9.6 MNOK | 10.8 MNOK |
| Retained earnings | 10.2 MNOK | 9.5 MNOK | 10.7 MNOK |
| Total liabilities | 0.2 MNOK | 1.2 MNOK | 0.4 MNOK |
| Current liabilities | 0.2 MNOK | 1.2 MNOK | 0.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 5209321.